🌴 $1.65M Florida Airbnb | $250K+ 2027 Projected Revenue + Private Pickleball Resort

🌴 ~12.4% projected after-fee revenue-to-price, 5 bedrooms, sleeps 20, heated pool + hot tub, private pickleball court and outdoor cinema!

🌴 $1.65M Turnkey Florida Airbnb | $250K+ Projected 2027 Revenue + Private Pickleball Court, Resort-Style Pool & Sleeps 20!

πŸ“ 5 bedrooms, sleeps 20, heated saltwater pool + hot tub, private pickleball and basketball courts, outdoor cinema, and a 4.98-star Airbnb rating!

πŸ“© Interested in this property?

πŸ‘‰ Contact Matt Sanderson for Property Details, Financials & Next Steps

πŸ“§ [email protected]
πŸ“± 832-517-8511

🏝️ A $250K+ Airbnb With Its Own Private Backyard Resort?

$1,650,000 buys Casa ColorΓ©, a fully furnished, operating short-term rental in Bradenton, Florida, with $204,000 in projected 2026 revenue after booking-platform fees and taxes.

Looking ahead, revenue is projected to exceed $250,000 in 2027, building on the property's expected $204,000 performance in 2026.

This isn't a property that needs to be furnished, designed, or launched. It's already operating, with a 4.98-star Airbnb rating, 40 reviews, and Guest Favorite status in the top 5% of eligible listings.

The half-acre-plus property sleeps 20 and packs in a heated saltwater pool, hot tub, pickleball court, basketball court, outdoor movie theater, putting green, tiki bar, and multiple indoor entertainment spaces.

And here's the interesting part: the pickleball court, basketball court, and outdoor cinema were completed in August 2026, after nearly all of the year's reservations had already been booked.

The owner's projection for 2027? $250,000+ in revenue, with a full year of the new amenities contributing to performance.

πŸ‘‰ Interested? Contact Matt Sanderson:
πŸ“§ [email protected] | πŸ“± 832-517-8511

🏑 The Asset + Investment Story

Casa ColorΓ© | Bradenton, Florida

πŸ’° Asking Price: $1,650,000
πŸ’΅ 2026 Projected Revenue: $204,000 after Airbnb/VRBO fees and taxes
πŸ“ˆ 2027 Owner-Projected Revenue: $250,000+
πŸ›οΈ Bedrooms: 5
🚿 Bathrooms: 4 full + 1 half
πŸ“ Living Area: 3,550 finished sq. ft. (3,750 including A/C garage game room)
πŸ‘¨β€πŸ‘©β€πŸ‘§β€πŸ‘¦ Guest Capacity: Sleeps 20
🌴 Lot: 0.57 acres, no HOA
⭐ Airbnb Rating: 4.98 stars, 40 reviews, Guest Favorite, top 5%
🏊 Pool: Heated saltwater pool + hot tub
πŸ“ Sports: Private pickleball court, basketball court, putting green
🎬 Entertainment: Outdoor cinema, theater room, arcade game room
🍹 Outdoor Living: Tiki hut, outdoor bar + TV, fire pit, outdoor dining
🏑 Major Renovation: Rebuilt to the studs in 2023–2024
πŸ”¨ Improvements: Metal roof, impact windows, new plumbing, electrical and A/C
πŸ›‹οΈ Turnkey: Furnishings and equipment convey
πŸ“† Operations: Future reservations and deposits convey
πŸ–οΈ Nearby Attractions: Approximately 6 miles to Anna Maria Island beaches and IMG Academy

The investment story: An operating, highly amenitized STR with an established booking history, a large-group guest experience, and potential revenue upside from major amenities completed late in 2026.

πŸ“Š $204K Projected in 2026: With $250K+ Targeted for 2027

Casa ColorΓ©'s operating history shows 62 stays, 226 booked nights, 62% occupancy, and a $709 average nightly rate after fees over the preceding 12 months, as reported in October 2026.

The 2026 revenue projection of $204,000 is approximately 12.4% of the asking price, calculated using revenue after platform fees and taxesβ€”not gross revenue, NOI, or a cap rate.

The owner's $250K+ projection for 2027 represents approximately 23% potential revenue growth as the newly completed amenities contribute across an entire year. This is an estimate, not guaranteed performance.

πŸ’° What About Cash Flow?

Here's how the projected 2026 financials break down under two different management scenarios:

Financial Metric

Current Management

Self-Managed

2026 projected revenue

$204,000

$204,000

Cleaning expenses

$43,857

$43,857

Management / operating tools

$24,021

$7,000

Ownership costs

$36,199

$36,199

Projected NOI

$99,923

$116,944

Estimated cap rate

6.1%

7.1%

With self-management and the owner's $250,000 revenue projection, 2027 NOI is modeled at approximately $153,055, representing a 9.3% estimated cap rate.

These are projected financials before financing and debt service. Buyers should independently verify revenue, expenses, management assumptions, and future performance.

πŸ“ A Private Resort Designed for Groups of 20

The property's outdoor spaces are built around activities guests can enjoy without leaving the house.

A heated saltwater pool with volleyball and basketball, hot tub, two sports courts, putting green, tiki hut, outdoor bar, and cinema create multiple ways for families and large groups to spend an entire vacation on-site.

Inside, guests get a chef's kitchen, dining for 20, a sunken conversation pit, colorful themed bedrooms, a dedicated theater room, and an air-conditioned garage game room.

And this isn't simply a cosmetic renovation. The home was reportedly rebuilt to the studs in 2023–2024, with new major systems, a metal roof, and impact windows.

The location adds another booking angle: the property is approximately 6 miles from Gulf beaches and IMG Academy, positioning it for beach vacations, youth sports travel, family gatherings, and group retreats.

πŸ“ˆ The Additional Revenue Opportunity

Casa ColorΓ© is already operating with a significant amenity package, but several possible enhancements could push revenue higher.

The biggest change has already happened: pickleball, basketball, and the outdoor cinema were completed in August 2026. Additional concepts include a sauna and cold plunge, a front-yard playground, a small home gym, and bedroom layout adjustments.

A strIQ market analysis examined 60 comparable five-bedroom STRs in the surrounding market. It placed Casa ColorΓ© at approximately #10 based on its $204K 2026 projection, with a potential move to #6 using the owner's 2027 projection.

The analysis also estimated $237K in annual revenue for top-decile comparable properties and approximately $271K for its three leading selected comps. These are third-party estimates rather than verified operating results, and the additional amenity concepts are not included in the purchase price.

πŸ’° A Potential First-Year Tax Advantage

Casa ColorΓ© could offer $110,000–$192,000 in potential first-year tax savings using cost segregation and accelerated depreciation, assuming a 32% tax bracket and the stated depreciation assumptions.

These are illustrative tax savings estimates, not guaranteed deductions or refunds. Actual results depend on the buyer's tax situation, property allocation, participation requirements, eligibility, and a completed cost segregation study. Depreciation recapture may also apply upon sale. Buyers should consult their CPA.

🎯 Why This One Stands Out

πŸ’° $204K projected 2026 revenue after booking-platform fees and taxes
πŸ“ˆ $250K+ owner-projected 2027 revenue with a full year of new amenities
⭐ 4.98-star Airbnb rating with 40 reviews and top-5% Guest Favorite status
πŸ“ Private pickleball and basketball courts completed August 2026
🏊 Heated saltwater pool + hot tub with poolside entertainment
πŸ‘¨β€πŸ‘©β€πŸ‘§β€πŸ‘¦ Sleeps 20 with dining and gathering spaces designed for large groups
🏑 2023–2024 rebuild including major systems, roof, and windows
πŸ“† Turnkey operations with furnishings and future reservations included
πŸ–οΈ Approximately 6 miles to Gulf beaches and IMG Academy

⚑ Bottom Line

🌴 $1.65M for an Operating, 20-Guest Florida STR With $204K Projected Revenue and Its Own Private Resort

Casa ColorΓ© offers an established operating business, an extensive entertainment package, and a property designed to accommodate large groups. With major amenities installed late in 2026, the buyer has a specific, measurable opportunity to evaluate the owner's $250K+ revenue projection for 2027 against actual operating statements and comparable properties.

πŸ“© Interested in Casa ColorΓ©?

This is an off-market opportunity, not listed on the MLS.

For full property information, operating history, financial details, or to discuss purchasing the property, contact:

Matt Sanderson
πŸ“§ [email protected]
πŸ“± 832-517-8511

Serious buyers can request additional information, including property management reports and owner financial statements, directly through Matt.

For full property information, operating history, financial details, or to discuss purchasing the property, contact:

Matt Sanderson
πŸ“§ [email protected]
πŸ“± 832-517-8511