πŸ’° $110K in 2025 Revenue from TWO Smoky Mountain Cabins

🏑 Offered at $799K, this rare Smokies package includes two established vacation rentals with hot tubs, fireplaces, privacy, and three bedrooms combined.

πŸ”οΈ $110K in 2025 Revenue from TWO Smoky Mountain Cabins

πŸ’° $799K for Two Turnkey STRs β€’ $110K Gross Revenue in 2025 β€’ 3 Bedrooms Combined β€’ Two Hot Tubs β€’ One Acre β€’ Minutes from Pigeon Forge & Gatlinburg

πŸ“© Interested in this property?

🚨 Two Proven Cabins. One Purchase. $110K in 2025 Revenue.

The headline here isn't simply that this property generated $110,000 in gross rental revenue during 2025.

It's that the $799,000 purchase price gets you two separate, established Smoky Mountain vacation rentals on the same one-acre property.

The package includes a 1,444-square-foot, 2-bedroom/2-bath cabin alongside a separate 539-square-foot, 1-bedroom/1-bath cabin. Both are already operating as vacation rentals and come with the guest amenities that consistently matter in this market: private hot tubs, jacuzzi tubs, fireplaces, and a peaceful mountain setting.

Two separate cabins also create flexibility that a single $799K rental simply can't replicate. Continue renting both, potentially use one personally while monetizing the other, or target different guest profiles with each cabin.

And with Pigeon Forge, Gatlinburg, and the Great Smoky Mountains just minutes away, you're buying two established rentals positioned near some of the region's biggest year-round demand drivers.

πŸ“© Interested in this two-cabin opportunity?

🏑 The Asset

3520 Bear Pen Gap Rd

Sevierville, TN 37876

πŸ’° Offered at: $799,000

  • Two Separate Turnkey Cabins

  • 3 Bedrooms Combined

  • 3 Bathrooms Combined

  • 2,043 Sq Ft Combined

  • 1 Acre

  • $110,000 Gross Rental Revenue in 2025

  • Both Established Vacation Rentals

  • Two Private Hot Tubs

  • Jacuzzi Tubs

  • Fireplaces

  • Separate Septic Systems

  • Private Mountain Setting

  • Minutes from Pigeon Forge & Gatlinburg

  • Convenient to Great Smoky Mountains National Park

You're not buying one large cabin and hoping to fill it. You're acquiring two independent vacation-rental assets in a single transaction.

πŸ’° $110K in 2025 Gross Revenue

The cabins have already demonstrated their ability to generate meaningful rental revenue.

Seller-Reported 2025 Performance:

$110,000 Gross Rental Revenue

Against a $799,000 asking price, that's gross annual revenue equal to approximately 13.8% of the purchase price.

More importantly, the revenue comes from two established rentals, providing a different operating profile than putting the entire investment into one larger property.

Buyers should independently verify revenue statements, expenses, occupancy, booking history, permitting, management costs, and future revenue expectations.

🏑 Cabin #1: 2 Bedrooms + 2 Bathrooms

The larger cabin offers:

πŸ›οΈ 2 Bedrooms

🚿 2 Bathrooms

πŸ“ 1,444 Sq Ft

♨️ Hot tub

πŸ› Jacuzzi tub

πŸ”₯ Fireplace

This cabin provides the larger footprint of the two and is well positioned for families, couples traveling together, and traditional Smoky Mountain vacations.

🏑 Cabin #2: 1 Bedroom + 1 Bathroom

The second cabin offers:

πŸ›οΈ 1 Bedroom

🚿 1 Bathroom

πŸ“ 539 Sq Ft

♨️ Hot tub

πŸ› Jacuzzi-style amenities

πŸ”₯ Cozy fireplace

The smaller footprint creates a natural option for couples and romantic mountain getawaysβ€”a guest segment that can behave very differently from larger family and group bookings.

πŸ“ˆ Two Rentals Create More Flexibility

This is where the property becomes especially interesting.

Instead of having one three-bedroom cabin, you're buying two independently usable properties.

That potentially gives an owner several strategies:

🏑 Rent both cabins simultaneously

πŸ’‘ Market the one-bedroom specifically toward couples

πŸ‘¨β€πŸ‘©β€πŸ‘§β€πŸ‘¦ Position the larger cabin for families and small groups

πŸ”‘ Use one personally while continuing to rent the other

πŸ“… Adjust pricing independently based on demand

Having two distinct units gives an operator more flexibility over inventory, pricing, and personal use than a single larger cabin would provide.

♨️ Two Cabins, Two Hot Tubs

Both cabins deliver the quintessential Smoky Mountain guest experience.

Think:

πŸ”₯ Fireplace evenings

♨️ Private hot-tub nights

πŸ› Relaxing jacuzzi tubs

🌲 Mountain privacy

🏑 Cozy standalone cabins

These aren't generic homes being marketed as vacation rentals. They're already configured around the type of getaway travelers come to the Smokies to experience.

🌲 One Acre of Mountain Privacy

Both cabins sit together on approximately one acre.

That gives guests the peaceful mountain environment they want while still providing convenient access to the area's major attractions.

The combination of privacy + accessibility is particularly important in the Smokies: guests want to feel like they've escaped into the mountains without spending their entire vacation driving to restaurants, attractions, and trailheads.

πŸ“ Minutes from Pigeon Forge & Gatlinburg

The property is conveniently positioned near two of the Smoky Mountains' largest tourism hubs.

Guests have access to:

🎑 Pigeon Forge

🌲 Gatlinburg

🎒 Area attractions

πŸ”οΈ Great Smoky Mountains National Park

🍽️ Restaurants

πŸ›οΈ Shopping

🎭 Entertainment

That provides multiple demand drivers beyond simply renting during one peak season.

πŸ”§ Separate Septic Systems

There's also an important operational detail here:

Each cabin has its own septic system.

For a two-cabin property, having separate systems adds another layer of independence between the units and may provide additional flexibility for future ownership and operation.

Buyers should verify septic capacity, permits, maintenance history, and any restrictions during diligence.

πŸ”‘ Turnkey from Day One

Both properties are already established vacation rentals.

That means the investment thesis isn't based solely on what the cabins might generate after furnishing, launching, and building booking history.

They're already operating.

For buyers, that can eliminate many of the initial steps involved with starting a new STR:

βœ” Existing vacation-rental use

βœ” Established guest experience

βœ” STR-oriented amenities

βœ” Proven historical revenue

βœ” Two operational cabins

The next owner can focus on continuingβ€”or potentially optimizingβ€”the existing business.

πŸ’Έ Financing & Tax Angle

At $799,000, buyers are acquiring two established vacation-rental cabins that collectively generated seller-reported gross revenue of $110,000 in 2025.

Potential financing structures may include:

βœ” Conventional investment financing

βœ” DSCR financing

βœ” Portfolio lending

βœ” Second-home financing, depending on intended use, property structure, and lender requirements

Because two cabins are being sold together on one property, buyers should discuss the property's specific configuration with lenders early in the process.

Qualifying investors may also explore cost segregation and accelerated depreciation depending on their circumstances and applicable tax law.

Buyers should consult qualified lending and tax professionals before relying on any financing or tax strategy.

🏑 Need Help Finding Your Own STR?

If you've been thinking about buying a vacation rental but keep getting stuck on what to buy or where to invest, we partner with a team that helps investors identify fully underwritten, data-backed STR opportunities.

Within approximately 48 hours, they'll match you with investment opportunities complete with:

βœ” Revenue projections

βœ” Market selection

βœ” Property recommendations

βœ” Design guidance

βœ” Listing optimization

βœ” Management recommendations

βœ” Pricing strategy

In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.

To date, they've helped investors acquire:

🏑 375+ properties

πŸ’° $60M+ in rental revenue

πŸ“‰ $25M+ in estimated tax savings

🏑 Looking to Sell Your STR?

Own a high-performing vacation rental?

The Offer Sheet may be interested in:

βœ” Buying it directly off market

βœ” Facilitating a transaction

βœ” Connecting you with qualified buyers from our nationwide investor audience

πŸ“© Simply reply to this email if you'd like to have a conversation.

🎯 Why This One Stands Out

1. πŸ’° $110K in Gross Revenue

The two cabins generated $110,000 in seller-reported gross rental revenue during 2025 against a combined asking price of $799,000.

2. 🏑 You're Buying Two STRs

The purchase includes a 2-bedroom/2-bath cabin and a separate 1-bedroom/1-bath cabin, giving investors two pieces of rentable inventory rather than one.

3. πŸ“ˆ Multiple Ways to Operate

Rent both, target different guest segments, or potentially enjoy one while monetizing the other. Two cabins create substantially more operating flexibility.

4. ♨️ Both Cabins Have Guest-Favorite Amenities

Hot tubs, jacuzzi tubs, fireplaces, and mountain privacy give both properties the core experiential features travelers expect from a Smoky Mountain getaway.

5. πŸ“ Strong Smokies Positioning

Guests can enjoy a private mountain setting while remaining minutes from Pigeon Forge, Gatlinburg, Great Smoky Mountains National Park, dining, and entertainment.

⚑ Bottom Line

The numbers are compelling: $110,000 in 2025 gross rental revenue against a $799,000 asking price.

But what makes this opportunity different is what that $799K actually buys:

Two established Smoky Mountain vacation rentals on one acre.

One is a 1,444-square-foot 2BR/2BA cabin. The other is a separate 539-square-foot 1BR/1BA cabin. Both have hot tubs, fireplaces, guest-oriented amenities, and their own septic systems.

For investors who like the idea of two revenue-producing cabins, multiple guest profiles, proven historical performance, and the flexibility that comes from having two separate rentals, this is a particularly interesting Smoky Mountain package.

πŸ“² Express Interest

Ready to learn more or review the rental history?