💰 $120K+ Grossed Since June 2025 on This Off-Market Colorado Airbnb
🏔️ $600K for a 4.97-star turnkey mountain retreat on 4.5 private acres with a cedar hot tub, stargazing net, game garage, and 77 guest reviews.
Alex Veytsman
August 15, 2026
🏔️ OFF MARKET: $120K+ Grossed Since June 2025 on a $600K Colorado Airbnb
💰 $600K • $120,309 Gross Revenue from June 2025–August 14, 2026 • 4.97★ Airbnb • 77 Reviews • 4.5 Private Acres • Hot Tub • Game Garage • Fully Furnished
📩 Interested in this off-market property?
👉 🏡 Express Interest Here — mention that you saw it in The Offer Sheet.
🚨 A Proven Off-Market STR at a $600K Price Point
Aspen Ridge Stargazer is an existing Colorado Airbnb being offered off market for $600,000.
From June 1, 2025 through August 14, 2026, the property grossed:
$120,309.48
It also carries an exceptional 4.97-star Airbnb rating across 77 reviews and is being sold fully furnished with its existing guest amenities included.
The cabin sits on 4.5 private acres and was renovated in 2024, with a cedar hot tub, custom stargazing net, fire pit, game garage, loft entertainment area, telescope, Starlink internet, and Scandinavian-inspired design.
🏡 The Asset
1987 May Queen Dr
Cripple Creek, CO 80813
💰 OFF-MARKET Price: $600,000
💵 $120,309.48 Gross Revenue — June 2025 through August 14, 2026
⭐ 4.97 Stars Across 77 Airbnb Reviews
🌲 4.5 Private Acres
🛋️ Fully Furnished
♨️ Cedar Hot Tub
🌌 Custom Stargazing Net
🔥 Fire Pit
🏓 Game Garage with Ping Pong, Foosball & Air Hockey
🎮 Loft Game Nook with Nintendo
🔭 Telescope
🛰️ Starlink Internet
🔑 Existing Professional Management Available
💰 The Revenue Story
The property produced $120,309.48 in gross revenue over roughly 14.5 months.
That's important: we're not calling this a $120K-per-year property.
But at a $600K purchase price, the historical revenue is still compelling—and buyers have more than a full year of actual performance to analyze rather than relying solely on projections.
The seller's pro forma also models approximately:
📊 $49,890 Annual NOI
📈 8.3% Cap Rate
💵 $24,348 Annual Cash Flow
💰 18.9% Cash-on-Cash Return
Those figures depend on the assumptions in the seller-provided model and should be independently verified.
⭐ Guests Already Love It
Aspen Ridge Stargazer has earned:
4.97 Stars Across 77 Airbnb Reviews
That matters because the property already has a proven guest experience rather than starting from scratch.
The standout amenities include:
🌌 Custom stargazing net
♨️ Cedar hot tub
🔥 Fire pit
🏓 Game garage
🎮 Loft game nook
🔭 Telescope
🌲 4.5 acres of privacy
It's a memorable mountain stay with amenities guests can actually experience—not just a nice interior.
🔨 Renovated & Turnkey
The cabin was renovated in 2024 and includes:
🚿 Two new bathrooms
🍳 Updated kitchen with new appliances
🧺 New washer/dryer
🏡 Scandinavian-inspired interior
🛋️ Furniture and amenities included
The current manager, Atomic Stays, is also willing to continue managing the property for the next owner.
Future bookings are negotiable and may potentially be honored or rebooked depending on how the transaction is structured.
🌲 Why the Property Works
The cabin sits on 4.5 private acres with vaulted ceilings and a wall of windows that bring the outdoors into the main living space.
Guests get the classic Colorado mountain experience without sacrificing modern conveniences:
🛰️ Starlink internet
💻 Dedicated workspace
🍳 Fully equipped kitchen
🔥 Outdoor dining and BBQ
👑 King primary bedroom
🛏️ Two queen beds in the loft
The sellers are not exiting because the property failed—they're planning a 1031 exchange into a larger property.
🏛️ STR Regulation Note
The property is in unincorporated Teller County.
According to seller-provided information, Teller County does not currently have STR regulations, but the county is discussing an ordinance expected to potentially take effect by the end of 2026.
Buyers should verify the current regulatory status directly with the county before purchasing.
💸 Financing & Tax Angle
At $600K with an established operating history, this could be a strong candidate for STR-specific financing.
Potential structures may include:
✔ DSCR financing
✔ Conventional investment financing
✔ Portfolio lending
✔ Second-home financing, depending on use and lender requirements
🧾 Cost Segregation
We partner with Segonomics, the lowest-priced cost segregation partner we've found, and Offer Sheet readers can get additional discounts.
💰 Offer Sheet Readers: 20% Off
Use code:
OS20OFF
🔥 Offer Sheet Pro Members: 50% Off
Members of Offer Sheet Pro can receive 50% off, with studies as low as $1,749.
Offer Sheet Pro members can reply to the newsletter for the private discount code.
Tax treatment is highly individual, so buyers should review any potential depreciation benefits with a qualified tax professional.
🎯 Why This One Stands Out
1. 🚨 It's Off Market
You're seeing the opportunity outside the broader public listing market.
2. 💰 $120K+ in Actual Revenue History
The property grossed $120,309.48 from June 2025 through August 14, 2026.
3. ⭐ 4.97 Stars
Seventy-seven reviews provide meaningful validation that guests love the existing experience.
4. 🌌 Great Amenity Stack
Hot tub, stargazing net, fire pit, game garage, telescope, Starlink, and 4.5 private acres.
5. 🔑 Truly Turnkey
Furniture is included, amenities are included, and the current manager is willing to stay on.
⚡ Bottom Line
OFF MARKET. $600K Purchase Price. $120,309 Grossed Since June 2025.
Add a 4.97-star Airbnb rating, 77 reviews, a 2024 renovation, 4.5 private acres, cedar hot tub, stargazing net, game garage, and management already in place, and this becomes a compelling turnkey Colorado STR.
The seller's pro forma models an 8.3% cap rate and 18.9% cash-on-cash return under its stated assumptions, while the actual historical revenue gives buyers something tangible to underwrite.
For investors looking for a differentiated, proven mountain rental below $1M—and off market—this one deserves a closer look.
📲 Express Interest
Mention to the agent that you saw this property in The Offer Sheet.
