πŸ’° $120K in 2025 Rental Income. Just $675K.

πŸ–οΈ Turnkey Texas 4-bedroom coastal retreat with a heated pool, unobstructed bay views, boat parking, and easy access to Port Aransas beaches.

🌊 $120K in 2025 Rental Income on a $675K Coastal STR

πŸ’° ~$120K Short-Term Rental Income β€’ Heated Cocktail Pool β€’ No HOA β€’ Unobstructed Bayside Views β€’ Boat Parking β€’ Turnkey Island Retreat

πŸ“© Interested in this property?

🚨 The Revenue-to-Price Ratio Is What Jumps Off the Page

Offered at $675,000, this coastal short-term rental reportedly generated approximately $120,000 in rental income during 2025.

That means the property produced gross rental income equal to roughly 17.8% of the asking price in a single yearβ€”a compelling revenue-to-price profile for a four-bedroom coastal home with unobstructed bayside views, a heated pool, boat parking, and no HOA.

Located in the desirable Paradise Pointe community, the home combines proven rental performance with the features guests actively search for: island views, outdoor entertaining space, modern interiors, and easy access to beaches, fishing, dining, and entertainment.

For investors looking for a coastal property where the numbers and the lifestyle both make sense, this one deserves a close look.

πŸ“© Interested in this property?

🏑 The Asset

180 Paradise Pointe Dr

Port Aransas, TX

πŸ’° Offered at: $675,000

  • 4 Bedrooms

  • 3 Bathrooms

  • 1,404 Sq Ft

  • $120,000 in 2025 Short-Term Rental Income

  • Heated Cocktail Pool

  • Unobstructed Bayside Views

  • No HOA

  • Boat Parking Beneath the Home

  • Ample Covered Parking

  • Open-Concept Layout

  • Modern Coastal Finishes

  • Close to Beaches, Fishing, Dining, and Entertainment

This is the type of property that works equally well as a full-time vacation rental, personal island retreat, or hybrid investment.

πŸ’° Proven Rental Performance

This property is not relying solely on projections.

Seller-Reported 2025 Performance

πŸ’° Approximately $120,000 in short-term rental income

Against a $675,000 asking price, that creates a gross revenue-to-price ratio of approximately 17.8%.

That relationship immediately stands out, especially for a recently constructed coastal home with premium guest amenities and no HOA.

As always, buyers should independently verify all financial information, booking statements, expenses, occupancy, and future revenue assumptions.

πŸ“ˆ Why the Revenue-to-Price Ratio Matters

Coastal STRs often require a much higher acquisition price before approaching six-figure annual revenue.

Here, buyers are evaluating a property priced below $700,000 that reportedly produced roughly $120,000 in one year.

That gives investors several potential advantages:

πŸ’΅ Lower acquisition cost relative to reported revenue

🏑 Four-bedroom guest capacity

🌊 Premium coastal positioning

🏊 A private heated pool

🚀 Boat-friendly parking and access

🚫 No HOA dues or restrictions

For investors focused on finding strong gross revenue without moving into a seven-figure purchase price, this is an unusually interesting setup.

πŸŒ… Unobstructed Bayside Views

The stilt-style design elevates the home and opens up peaceful views across the surrounding bayside landscape.

Guests can enjoy:

πŸŒ… Open sunset views

🌊 Coastal scenery

β˜• Relaxed mornings outdoors

🌴 A quieter island atmosphere

The property is also not positioned near new construction, helping preserve the tranquil setting and reducing nearby building disruption.

🏊 A Heated Cocktail Pool Guests Can Enjoy Year-Round

The private heated cocktail pool is one of the home’s strongest booking amenities.

It gives guests a place to:

β˜€οΈ Cool off after the beach

🍹 Relax with drinks

πŸŒ™ Unwind in the evening

πŸ‘¨β€πŸ‘©β€πŸ‘§β€πŸ‘¦ Gather without leaving the property

Because it is heated, the pool may also help broaden its appeal beyond the peak summer season.

🚀 Built for the Port Aransas Lifestyle

The elevated design creates valuable covered space beneath the home.

Owners and guests have room for:

🚀 Boat parking

πŸš™ Multiple vehicles

πŸ–οΈ Beach equipment

πŸ›Ί Golf carts

🎣 Fishing gear

🍽️ Outdoor gatherings

That functionality is a major advantage in a destination where boating, fishing, beach days, and golf-cart transportation are central to the guest experience.

✨ Modern Coastal Interior

Inside, the property offers a clean, polished design intended for both durability and guest appeal.

Highlights include:

🍳 Open kitchen flowing into the dining and living areas

🀍 White Aristokraft Benton-style cabinetry

✨ Stainless steel appliances

🧱 White subway tile

πŸͺ΅ Wood-look glazed ceramic tile flooring

🚿 Upgraded tiled showers

πŸͺž Tiled vanity backsplashes

The finishes provide a modern coastal feel while using materials well suited for frequent guest turnover.

πŸ‘¨β€πŸ‘©β€πŸ‘§β€πŸ‘¦ Designed for Group Stays

With four bedrooms and three bathrooms, the home can accommodate families, couples traveling together, fishing groups, and beach-weekend guests.

The open-concept floor plan allows guests to gather comfortably, while the outdoor areas and covered space beneath the home provide additional room to spread out.

That combination helps the property appeal to larger bookings without sacrificing comfort.

🚫 No HOA

One of the clearest ownership advantages is the absence of an HOA.

That means:

βœ” No recurring HOA dues

βœ” Greater operational flexibility

βœ” Fewer community-level restrictions

βœ” More control over the property and guest experience

For STR investors, that flexibility can be especially valuable.

πŸ“ Strong Island Location

Guests are conveniently positioned near:

πŸ–οΈ Port Aransas beaches

🎣 Fishing and boating

🍽️ Restaurants

🍹 Entertainment

πŸ›οΈ Shopping

🚀 Coastal recreation

The location supports both quick weekend trips and longer island vacations.

πŸ’Έ Financing & Tax Angle

At $675,000, buyers acquire a coastal short-term rental with seller-reported 2025 income of approximately $120,000, representing an unusually strong gross revenue profile relative to the asking price.

Potential financing options may include:

βœ” Conventional investment financing

βœ” DSCR loans

βœ” Vacation-home financing, depending on intended use

βœ” Portfolio lending

Qualifying investors may also explore cost segregation and accelerated depreciation strategies, depending on their tax circumstances, participation level, and current tax law.

Buyers should consult qualified lending and tax professionals before relying on any financing or tax strategy.

🏑 Need Help Finding Your Own STR?

If you've been thinking about buying a vacation rental but keep getting stuck on what to buy or where to invest, we partner with a team that helps investors identify fully underwritten, data-backed STR opportunities.

Within approximately 48 hours, they’ll match you with investment opportunities complete with:

βœ” Revenue projections

βœ” Market selection

βœ” Property recommendations

βœ” Design guidance

βœ” Listing optimization

βœ” Management recommendations

βœ” Pricing strategy

In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.

Many investors are also purchasing STRs to take advantage of bonus depreciation opportunities that, when structured properly with their CPA, may create substantial first-year tax deductions.

To date, they've helped investors acquire:

🏑 375+ properties

πŸ’° $60M+ in rental revenue

πŸ“‰ $25M+ in estimated tax savings

🏑 Looking to Sell Your STR?

Own a high-performing vacation rental?

The Offer Sheet may be interested in:

βœ” Buying it directly off market

βœ” Facilitating a transaction

βœ” Connecting you with qualified buyers from our nationwide investor audience

πŸ“© Simply reply to this email to start a conversation about your property.

🎯 Why This One Stands Out

1. πŸ’° Exceptional Revenue Relative to the Asking Price

The seller reports approximately $120,000 in 2025 short-term rental income against a $675,000 asking price, creating a gross revenue-to-price ratio of approximately 17.8%.

2. 🌊 Coastal Views Without a Seven-Figure Price

The property delivers unobstructed bayside views, island access, and premium outdoor amenities while remaining priced below many comparable coastal STRs.

3. 🏊 Heated Private Pool

The heated cocktail pool creates a meaningful competitive advantage and gives guests another reason to book the property throughout more of the year.

4. 🚀 Boat-Friendly Design

Covered boat parking, ample vehicle space, and room for fishing and beach gear make the home exceptionally practical for Port Aransas travelers.

5. 🚫 No HOA

No HOA dues or community-level restrictions give owners greater flexibility and reduce recurring carrying costs.

6. πŸ”‘ Strong Hybrid-Use Potential

The property can continue as an income-producing STR, serve as a second home, or combine personal use with rental income.

⚑ Bottom Line

The headline here is difficult to ignore:

Approximately $120,000 in seller-reported 2025 rental income on a $675,000 asking price.

Combine that revenue-to-price relationship with unobstructed bayside views, a heated pool, no HOA, four-bedroom capacity, covered boat parking, and a prime island location, and this becomes one of the more compelling coastal STR opportunities we’ve featured recently.

πŸ“² Express Interest

Ready to review the rental history or schedule a showing?