π° $120K in 2025 Rental Income. Just $675K.
ποΈ Turnkey Texas 4-bedroom coastal retreat with a heated pool, unobstructed bay views, boat parking, and easy access to Port Aransas beaches.
π $120K in 2025 Rental Income on a $675K Coastal STR
π° ~$120K Short-Term Rental Income β’ Heated Cocktail Pool β’ No HOA β’ Unobstructed Bayside Views β’ Boat Parking β’ Turnkey Island Retreat
π© Interested in this property?
π π‘ Express Interest in this property here.

π¨ The Revenue-to-Price Ratio Is What Jumps Off the Page
Offered at $675,000, this coastal short-term rental reportedly generated approximately $120,000 in rental income during 2025.
That means the property produced gross rental income equal to roughly 17.8% of the asking price in a single yearβa compelling revenue-to-price profile for a four-bedroom coastal home with unobstructed bayside views, a heated pool, boat parking, and no HOA.
Located in the desirable Paradise Pointe community, the home combines proven rental performance with the features guests actively search for: island views, outdoor entertaining space, modern interiors, and easy access to beaches, fishing, dining, and entertainment.
For investors looking for a coastal property where the numbers and the lifestyle both make sense, this one deserves a close look.
π© Interested in this property?
π π‘ Express Interest in this property here.
π‘ The Asset
180 Paradise Pointe Dr
Port Aransas, TX
π° Offered at: $675,000
4 Bedrooms
3 Bathrooms
1,404 Sq Ft
$120,000 in 2025 Short-Term Rental Income
Heated Cocktail Pool
Unobstructed Bayside Views
No HOA
Boat Parking Beneath the Home
Ample Covered Parking
Open-Concept Layout
Modern Coastal Finishes
Close to Beaches, Fishing, Dining, and Entertainment
This is the type of property that works equally well as a full-time vacation rental, personal island retreat, or hybrid investment.
π° Proven Rental Performance
This property is not relying solely on projections.
Seller-Reported 2025 Performance
π° Approximately $120,000 in short-term rental income
Against a $675,000 asking price, that creates a gross revenue-to-price ratio of approximately 17.8%.
That relationship immediately stands out, especially for a recently constructed coastal home with premium guest amenities and no HOA.
As always, buyers should independently verify all financial information, booking statements, expenses, occupancy, and future revenue assumptions.
π Why the Revenue-to-Price Ratio Matters
Coastal STRs often require a much higher acquisition price before approaching six-figure annual revenue.
Here, buyers are evaluating a property priced below $700,000 that reportedly produced roughly $120,000 in one year.
That gives investors several potential advantages:
π΅ Lower acquisition cost relative to reported revenue
π‘ Four-bedroom guest capacity
π Premium coastal positioning
π A private heated pool
π€ Boat-friendly parking and access
π« No HOA dues or restrictions
For investors focused on finding strong gross revenue without moving into a seven-figure purchase price, this is an unusually interesting setup.
π Unobstructed Bayside Views
The stilt-style design elevates the home and opens up peaceful views across the surrounding bayside landscape.
Guests can enjoy:
π Open sunset views
π Coastal scenery
β Relaxed mornings outdoors
π΄ A quieter island atmosphere
The property is also not positioned near new construction, helping preserve the tranquil setting and reducing nearby building disruption.
π A Heated Cocktail Pool Guests Can Enjoy Year-Round
The private heated cocktail pool is one of the homeβs strongest booking amenities.
It gives guests a place to:
βοΈ Cool off after the beach
πΉ Relax with drinks
π Unwind in the evening
π¨βπ©βπ§βπ¦ Gather without leaving the property
Because it is heated, the pool may also help broaden its appeal beyond the peak summer season.
π€ Built for the Port Aransas Lifestyle
The elevated design creates valuable covered space beneath the home.
Owners and guests have room for:
π€ Boat parking
π Multiple vehicles
ποΈ Beach equipment
πΊ Golf carts
π£ Fishing gear
π½οΈ Outdoor gatherings
That functionality is a major advantage in a destination where boating, fishing, beach days, and golf-cart transportation are central to the guest experience.
β¨ Modern Coastal Interior
Inside, the property offers a clean, polished design intended for both durability and guest appeal.
Highlights include:
π³ Open kitchen flowing into the dining and living areas
π€ White Aristokraft Benton-style cabinetry
β¨ Stainless steel appliances
π§± White subway tile
πͺ΅ Wood-look glazed ceramic tile flooring
πΏ Upgraded tiled showers
πͺ Tiled vanity backsplashes
The finishes provide a modern coastal feel while using materials well suited for frequent guest turnover.
π¨βπ©βπ§βπ¦ Designed for Group Stays
With four bedrooms and three bathrooms, the home can accommodate families, couples traveling together, fishing groups, and beach-weekend guests.
The open-concept floor plan allows guests to gather comfortably, while the outdoor areas and covered space beneath the home provide additional room to spread out.
That combination helps the property appeal to larger bookings without sacrificing comfort.
π« No HOA
One of the clearest ownership advantages is the absence of an HOA.
That means:
β No recurring HOA dues
β Greater operational flexibility
β Fewer community-level restrictions
β More control over the property and guest experience
For STR investors, that flexibility can be especially valuable.
π Strong Island Location
Guests are conveniently positioned near:
ποΈ Port Aransas beaches
π£ Fishing and boating
π½οΈ Restaurants
πΉ Entertainment
ποΈ Shopping
π€ Coastal recreation
The location supports both quick weekend trips and longer island vacations.
πΈ Financing & Tax Angle
At $675,000, buyers acquire a coastal short-term rental with seller-reported 2025 income of approximately $120,000, representing an unusually strong gross revenue profile relative to the asking price.
Potential financing options may include:
β Conventional investment financing
β DSCR loans
β Vacation-home financing, depending on intended use
β Portfolio lending
Qualifying investors may also explore cost segregation and accelerated depreciation strategies, depending on their tax circumstances, participation level, and current tax law.
Buyers should consult qualified lending and tax professionals before relying on any financing or tax strategy.
π‘ Need Help Finding Your Own STR?
If you've been thinking about buying a vacation rental but keep getting stuck on what to buy or where to invest, we partner with a team that helps investors identify fully underwritten, data-backed STR opportunities.
Within approximately 48 hours, theyβll match you with investment opportunities complete with:
β Revenue projections
β Market selection
β Property recommendations
β Design guidance
β Listing optimization
β Management recommendations
β Pricing strategy
In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.
Many investors are also purchasing STRs to take advantage of bonus depreciation opportunities that, when structured properly with their CPA, may create substantial first-year tax deductions.
To date, they've helped investors acquire:
π‘ 375+ properties
π° $60M+ in rental revenue
π $25M+ in estimated tax savings
π‘ Looking to Sell Your STR?
Own a high-performing vacation rental?
The Offer Sheet may be interested in:
β Buying it directly off market
β Facilitating a transaction
β Connecting you with qualified buyers from our nationwide investor audience
π© Simply reply to this email to start a conversation about your property.
π― Why This One Stands Out
1. π° Exceptional Revenue Relative to the Asking Price
The seller reports approximately $120,000 in 2025 short-term rental income against a $675,000 asking price, creating a gross revenue-to-price ratio of approximately 17.8%.
2. π Coastal Views Without a Seven-Figure Price
The property delivers unobstructed bayside views, island access, and premium outdoor amenities while remaining priced below many comparable coastal STRs.
3. π Heated Private Pool
The heated cocktail pool creates a meaningful competitive advantage and gives guests another reason to book the property throughout more of the year.
4. π€ Boat-Friendly Design
Covered boat parking, ample vehicle space, and room for fishing and beach gear make the home exceptionally practical for Port Aransas travelers.
5. π« No HOA
No HOA dues or community-level restrictions give owners greater flexibility and reduce recurring carrying costs.
6. π Strong Hybrid-Use Potential
The property can continue as an income-producing STR, serve as a second home, or combine personal use with rental income.
β‘ Bottom Line
The headline here is difficult to ignore:
Approximately $120,000 in seller-reported 2025 rental income on a $675,000 asking price.
Combine that revenue-to-price relationship with unobstructed bayside views, a heated pool, no HOA, four-bedroom capacity, covered boat parking, and a prime island location, and this becomes one of the more compelling coastal STR opportunities weβve featured recently.
π² Express Interest
Ready to review the rental history or schedule a showing?
π π‘ Express Interest in this property here.





π π‘ Express Interest in this property here.