💰 ~$121K Average Annual Revenue on a $745K Lakefront STR

🚤 ~$121K Average Gross Revenue • 5 Bedrooms • 120 Ft of Shoreline • Massive Private Dock • Year-Round Water • $130K+ in Recent Improvements • Fully Furnished

📩 Interested in this property?

👉 🏡 Express Interest in this property here.

🚨 ~$121K a Year on a $745K Purchase Price—Plus 120 Feet of Lakefront

The revenue-to-price ratio is what immediately got our attention here.

Offered at $745,000, this fully furnished lakefront vacation rental has averaged approximately $121,000 in gross rental income annually over the past two years. That's historical gross revenue equal to roughly 16.2% of the asking price—before even getting into the underlying waterfront real estate.

And the property itself gives guests a real reason to book: 120 feet of gentle shoreline, a massive concrete dock with year-round water, peaceful cove protection, a dedicated game room, five bedrooms, and more than 2,700 square feet of space.

The seller has also put more than $130,000 into recent improvements, including a brand-new well and septic system, reducing some of the immediate capital expenditure concerns that can come with purchasing an established lake house.

For investors looking for a proven STR where strong historical revenue is paired with genuinely differentiated waterfront real estate, this one stands out.

📩 Interested in this property?

👉 🏡 Express Interest in this property here.

🏡 The Asset

6059 Sioux Trl

Osage Beach, MO 65065

💰 Offered at: $745,000

• 5 Bedrooms

• 4 Bathrooms

• 2,700 Sq Ft

• Approximately $121,000 Average Annual Gross Rental Income Over the Past Two Years

• Fully Furnished

• 120 Feet of Gentle Shoreline

• Massive Concrete Dock

• Year-Round Water

• Peaceful Cove Protection

• Lake Views

• Dedicated Game Room

• Fenced Backyard

• Sunporch

• Brick Fireplace

• Plenty of Parking

• $130,000+ in Recent Improvements

• Brand-New Well

• Brand-New Septic System

This isn't simply an established rental with good numbers—the underlying lakefront asset brings plenty to the table on its own.

💰 ~$121K Average Annual Gross Revenue

This property's historical performance is the headline.

According to the seller, the home has averaged approximately:

$121,000 Per Year in Gross Rental Income

Over the past two years.

Against the $745,000 asking price, that's approximately:

16.2% gross revenue-to-price

That's an especially interesting starting point for a property that also includes five bedrooms, a large waterfront footprint, extensive recent improvements, and a private dock.

As always, buyers should independently verify rental statements, expenses, occupancy, management fees, booking history, permitting, and future revenue expectations.

🚤 120 Feet of Private Lakefront

The STR isn't dependent solely on interior design to attract guests.

It comes with approximately:

120 Feet of Gentle Shoreline

That gives guests a genuine waterfront experience and makes the lake itself a central part of the stay.

The gentle shoreline can also make moving between the house and water substantially more convenient than the steep lots commonly found around lake destinations.

For a vacation rental, that's an amenity you can't add later.

⚓ A Massive Concrete Dock + Year-Round Water

The dock may be one of the property's biggest booking advantages.

Guests get a large concrete dock positioned on year-round water, giving boaters and lake travelers the type of setup they actively search for when booking a waterfront vacation.

Add in peaceful cove protection and lake views, and the outdoor experience becomes a major part of the property's STR appeal.

It's easy to picture the listing photos:

☀️ Days on the water

🚤 Boats at the dock

🎣 Fishing

🌅 Lakefront evenings

🍹 Relaxing by the shoreline

That's a much stronger guest proposition than simply being "near the lake."

🔨 $130K+ Already Invested

Another important part of the investment story is what the seller has already put into the property.

According to the listing, more than $130,000 has been invested in recent improvements.

That includes two particularly meaningful infrastructure upgrades:

💧 Brand-new well

🚽 Brand-new septic system

For investors evaluating an older lakefront home, major systems can represent significant future capital expenditures. Having these items recently addressed provides an important diligence point for prospective buyers.

🎮 The Garage Became a Game Room

Instead of using the garage purely for vehicle storage, the space has been converted into a large dedicated game room.

That's exactly the kind of amenity conversion that can make sense for a five-bedroom vacation rental.

Larger groups need more than beds—they need places to spend time together.

Between the game room, sunporch, lakefront, dock, fenced backyard, and main living spaces, guests have multiple areas to spread out rather than relying on a single living room for entertainment.

🛏️ Five Bedrooms for Group Travel

With five bedrooms and approximately 2,700 square feet, this property has the size to target one of the most valuable segments of the vacation-rental market: groups.

Think:

👨‍👩‍👧‍👦 Multi-generational family trips

🚤 Lake weekends with friends

🎣 Fishing trips

🎉 Group getaways

☀️ Extended summer vacations

The combination of sleeping capacity and waterfront amenities allows the property to sell an entire group experience rather than simply a place to sleep.

🌅 The Lake House Experience Is Already Built

Inside and outside, the home already has many of the elements travelers want from a classic lake vacation.

🔥 Cozy brick fireplace

🌅 Sunporch

🎮 Dedicated game room

🌳 Fenced backyard

🚤 Massive dock

🌊 Lake views

⚓ Year-round water

🚗 Plenty of parking

Rather than needing a major amenity overhaul immediately after closing, the property already has a clear vacation-rental identity.

🔑 Fully Furnished & Move-In Ready

The property is being offered fully furnished, adding to the turnkey nature of the opportunity.

For an investor, that can mean avoiding the time and expense involved with furnishing a five-bedroom lake house from scratch.

Pair that with the recent improvements and existing rental history, and this looks much closer to an established operation than a renovation-and-launch project.

📈 The Investment Story

The numbers alone are interesting:

💰 Asking Price: $745,000

📊 Average Annual Gross Revenue: ~$121,000

📈 Gross Revenue-to-Price: ~16.2%

But the underlying asset is what makes those numbers more compelling.

You're also getting:

✔ Five bedrooms

✔ 2,700+ square feet

✔ 120 feet of shoreline

✔ Massive concrete dock

✔ Year-round water

✔ Cove protection

✔ Dedicated game room

✔ Fully furnished setup

✔ $130K+ in recent improvements

That combination of historical performance + waterfront scarcity + guest amenities is the real thesis here.

💸 Financing & Tax Angle

At $745,000, buyers are evaluating an established lakefront vacation rental with approximately $121,000 in average annual gross rental income over the past two years.

Potential financing structures may include:

✔ Conventional investment financing

✔ DSCR financing

✔ Second-home financing, depending on intended use and lender requirements

✔ Portfolio lending

Qualifying investors may also explore cost segregation and accelerated depreciation depending on their individual circumstances and applicable tax law.

Buyers should consult qualified lending and tax professionals before relying on any financing or tax strategy.

👉 Explore STR financing options here.

🏡 Need Help Finding Your Own STR?

If you've been thinking about buying a vacation rental but keep getting stuck on what to buy or where to invest, we partner with a team that helps investors identify fully underwritten, data-backed STR opportunities.

Within approximately 48 hours, they'll match you with investment opportunities complete with:

✔ Revenue projections

✔ Market selection

✔ Property recommendations

✔ Design guidance

✔ Listing optimization

✔ Management recommendations

✔ Pricing strategy

👉 See available STR opportunities here.

In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.

To date, they've helped investors acquire:

🏡 375+ properties

💰 $60M+ in rental revenue

📉 $25M+ in estimated tax savings

👉 Get matched with an STR investment opportunity here.

🏡 Looking to Sell Your STR?

Own a high-performing vacation rental?

The Offer Sheet may be interested in:

✔ Buying it directly off market

✔ Facilitating a transaction

✔ Connecting you with qualified buyers from our nationwide investor audience

📩 Simply reply to this email if you'd like to have a conversation.

🎯 Why This One Stands Out

1. 💰 ~$121K Average Annual Revenue at $745K

The property has averaged approximately $121,000 in gross rental income annually over the past two years, creating a particularly compelling revenue profile relative to the asking price.

2. 🚤 120 Feet of Lakefront + Massive Dock

This isn't lake access somewhere down the road. Guests get 120 feet of private shoreline and a substantial concrete dock on year-round water.

3. 🔨 $130K+ in Recent Improvements

More than $130,000 has reportedly been invested into the property, including a brand-new well and septic system.

4. 🎮 Built for Groups

Five bedrooms, a dedicated game room, fenced backyard, sunporch, lakefront, and multiple gathering areas give larger groups plenty to do throughout their stay.

5. 🔑 Fully Furnished & Proven

The property already has a two-year rental track record and comes fully furnished, creating a much shorter path to continued operation than starting with an empty lake house.

⚡ Bottom Line

At $745,000, this property has averaged approximately $121,000 in annual gross rental income over the past two years—a roughly 16.2% gross revenue-to-price ratio.

But you're also buying 120 feet of gentle lakefront, a massive concrete dock with year-round water, five bedrooms, 2,700+ square feet, a game room, and more than $130K in recent improvements.

That's the combination that makes this one interesting.

For investors looking for a proven STR where the revenue history is strong and the underlying real estate is difficult to replicate, this lakefront property deserves a closer look.

📲 Express Interest

Ready to learn more or review the rental history?

👉 🏡 Express Interest in this property here.