πŸ’° $154K+ Revenue on This $1.15M Oceanfront Airbnb!

🌊 13.4% gross rental yield, direct beach access, 250+ reviews at 4.97β˜… + a private hot tub overlooking the Pacific!

🌊 $154K+ in Gross Bookings on This $1.15M Oceanfront STR β€” Direct Beach Access!

πŸ’° Rockaway Beach, OR β€’ $1.15M β€’ $154,407 Gross Bookings Over the Last 12 Months β€’ 13.4% Gross Revenue-to-Price β€’ 2BR/1BA β€’ 4.97β˜… Airbnb Rating β€’ Oceanfront Hot Tub β€’ Fully Furnished

πŸ“© Interested in this property?

πŸ‘‰ Contact Catherine Lewis: [email protected] | 503-347-9690

πŸ’° $154K in Annual Bookings From a Two-Bedroom Beach House?

Here's a property that proves you don't need a massive vacation home to generate substantial short-term rental revenue.

This two-bedroom oceanfront home on the Oregon Coast generated $154,407 in gross bookings over the last 12 months, according to the seller's booking records.

And it's doing that with just 1,144 square feet.

At the $1,150,000 asking price, that represents:

13.4% Gross Revenue-to-Price Ratio

Or approximately 7.4x annual gross bookings.

But what makes this property particularly interesting is the combination of revenue performance and an oceanfront location.

Guests can literally step off the back deck onto Rockaway Beach's seven miles of sand.

Inside, massive floor-to-ceiling windows frame panoramic Pacific Ocean views, while a private hot tub overlooks the coastline.

And this isn't a newly launched Airbnb.

The property has 250+ guest reviews averaging 4.97 stars, an established rental history and future bookings already in place.

For investors looking for a proven coastal vacation rental, this is an opportunity worth examining.

πŸ‘‰ Interested? Contact Catherine Lewis at 503-347-9690

🏑 The Asset + Investment Story

1227 N Pacific Ln, Rockaway Beach, OR 97136

πŸ’° Asking Price: $1,150,000
πŸ’΅ Gross Bookings (Oct 2025–Sep 2026): $154,407
πŸ“Š Gross Revenue / Price: 13.4%
πŸ”’ Price / Gross Bookings: ~7.4x
πŸ’³ Rental Revenue After Airbnb Fees: $132,584
πŸ“ˆ 2025 Reported NOI: $95,453
πŸ›οΈ 2 Bedrooms
🚿 1 Bathroom
πŸ“ 1,144 Sq Ft
🌊 Direct Oceanfront + Beach Access
πŸͺŸ Floor-to-Ceiling Pacific Ocean Views
πŸ› Private Oceanfront Hot Tub
πŸ”₯ Gas Fireplace
🏠 Vaulted Ceilings + Skylights
⭐ 250+ Airbnb Reviews Averaging 4.97 Stars
πŸ“… 252 Booked Nights Over the Last 12 Months
πŸ“Š Approximately 70%–71% Reported Occupancy
πŸ’² $524 Average Nightly Rate
πŸ”‘ Transferable STR License, Per Listing
πŸ›‹οΈ Fully Furnished + Future Bookings in Place
πŸ”Œ EV Charger
πŸ› οΈ New Roof + Skylights in 2026
πŸ–οΈ Direct Access to Seven Miles of Beach

The investment story is straightforward: a proven, high-revenue oceanfront Airbnb with an established guest reputation, direct beach access and an operating history supported by actual booking records.

And with $154K+ in annual gross bookings, the property has demonstrated the ability to generate meaningful rental revenue despite having only two bedrooms.

πŸ“Š $154K in Gross Bookings β€” Here's How the Year Breaks Down

The seller provided detailed booking records covering October 1, 2025 through September 30, 2026.

Over that period, the property generated:

πŸ’° Gross Bookings: $154,407
πŸ’³ Revenue After Airbnb Fees: $132,584
πŸ“… Booked Nights: 252
πŸ“Š Reported Occupancy: Approximately 70%–71%
πŸ’² Average Nightly Rate: $524
🏑 Total Guest Stays: 88

What's particularly interesting is the property's ability to command premium rates during the summer.

June 2026: $17,960 in gross bookings
July 2026: $27,856 in gross bookings
August 2026: $23,494 in gross bookings
September 2026: $14,053 in gross bookings

That's more than $83,000 in gross bookings across those four months alone.

July was especially strong, with a reported 94% occupancy rate and an average nightly rate of $874.

And while summer is clearly the property's strongest season, the home also generated rental revenue throughout the rest of the year.

For investors, this is a property with actual booking performance to analyzeβ€”not simply a projected revenue estimate.

The seller also provided a hypothetical $4,024 revenue adjustment for nine nights used by the owners during holiday periods. That amount is not included in the $154,407 actual gross booking total.

🌊 Direct Beach Access β€” The Ultimate Guest Amenity

The biggest selling point of this property is something that can't be replicated with a renovation.

It's directly on the ocean.

Guests can step off the back deck and onto Rockaway Beach's seven miles of sand.

Inside, floor-to-ceiling windows showcase panoramic Pacific Ocean views, while vaulted ceilings and skylights fill the home with natural light.

The deck features a private hot tub overlooking the ocean, giving guests a place to relax while taking in the coastal scenery.

A gas fireplace adds warmth and atmosphere during cooler Oregon Coast evenings.

It's the kind of setting where the property itself becomes the vacation experience.

Guests aren't simply booking a place to sleep near the beach. They're booking a home where the beach is effectively their backyard.

⭐ 250+ Reviews, 4.97 Stars + An Established STR Business

Another major advantage is the property's existing guest reputation.

The Airbnb listing has accumulated more than 250 reviews averaging 4.97 stars, according to the seller.

That history is particularly valuable because it demonstrates sustained guest satisfaction alongside the property's reported rental revenue.

The home is also being offered fully furnished, with future bookings in place and an existing City of Rockaway Beach STR license that the seller says transfers with the sale.

Recent improvements include a new roof and skylights in 2026, and the property also has an EV charger.

For buyers, that creates an opportunity to evaluate an established rental business rather than furnishing and launching a new property from scratch.

Buyers should confirm the STR license transfer process and how existing reservations would be handled after closing. Airbnb accounts and reviews should not be assumed transferable.

πŸ’΅ A Strong Revenue History Beyond the Last 12 Months

The most recent booking numbers aren't the only financial information available.

The seller also provided operating statements for 2024 and 2025.

2024: $139,551 in rental income after platform fees
2025: $132,059 in rental income after platform fees
Oct 2025–Sep 2026: $154,407 in gross bookings, or $132,584 after Airbnb fees

These periods use different reporting methods, so the gross booking figure should not be compared directly with the after-fee income figures.

However, the records show that the property has maintained substantial rental income across multiple reporting periods.

The seller's operating statements also report $99,706 in NOI for 2024 and $95,453 for 2025, although those figures reflect owner self-management and exclude a third-party management fee, mortgage payments and certain one-time costs.

The main takeaway is that this property has a multi-year history of generating meaningful rental revenue, rather than relying on one strong season.

🎯 Why This One Stands Out

πŸ’° $154,407 in Gross Bookings Over the Last 12 Months β€” actual reported revenue, not a projection.

πŸ“Š 13.4% Gross Revenue-to-Price Ratio β€” based on the $1.15M asking price.

πŸ’² $524 Average Nightly Rate β€” with July averaging $874 per booked night.

🌊 Direct Oceanfront Access β€” step off the back deck onto seven miles of beach.

⭐ 250+ Reviews Averaging 4.97 Stars β€” an established guest reputation.

πŸ› Private Oceanfront Hot Tub β€” a standout guest amenity.

πŸͺŸ Floor-to-Ceiling Pacific Views β€” a memorable coastal guest experience.

πŸ“… 252 Booked Nights β€” strong reported booking activity over the last 12 months.

πŸ”‘ Existing STR License β€” seller reports it transfers with the sale.

πŸ› οΈ New Roof + Skylights in 2026 β€” recent property improvements.

⚑ Bottom Line

$1.15M. $154K Gross Bookings. 13.4% Gross Revenue-to-Price. 2 Bedrooms. Direct Oceanfront. 4.97 Stars.

This property demonstrates how an exceptional location and guest experience can drive substantial rental revenue without requiring a large home.

With just two bedrooms and 1,144 square feet, the property generated $154,407 in gross bookings over the last 12 months, according to the seller's records.

The combination of direct beach access, panoramic Pacific views, an oceanfront hot tub and more than 250 highly rated guest reviews creates a distinctive vacation rental offering.

And because it's being sold furnished, with future bookings and an existing STR operation, buyers have a substantial operating history to evaluate.

For investors looking for a proven oceanfront Airbnb with strong historical gross revenue, this one deserves a closer look.

πŸ“© Interested in This Property?

Catherine Lewis

πŸ“ž 503-347-9690