🏊 2 Colorado STRs Under $1M | $133K Actual + Up to $179K Projected Revenue
Private pool, hot tubs, arcade room, and two operating Arvada rentals with potential six-figure 2026 tax write-offs.
Alex Veytsman
November 01, 2026
🏊 Two Colorado STRs Under $1M | $133K Actual Revenue + Up to $179K Projected Annually!
💰 Arvada, CO | $925K + $990K | Two Furnished, Operating STRs | Private Pools, Hot Tubs & Entertainment Amenities | Potential 2026 Tax Benefits
Today, we're featuring two turnkey Colorado short-term rental opportunities, both priced under $1 million, with established booking histories, extensive guest amenities, and potentially significant tax deductions.
One offers a private pool, hot tub, and sauna with nearly $180K in projected annual revenue. The other has a dedicated arcade room, walkable Olde Town location, and $133K+ in reported actual 2025 gross rental revenue.
Both are furnished and operating, giving investors an opportunity to evaluate existing rental activity rather than starting a new STR from scratch.
🏊 PROPERTY #1: $990K Colorado STR | $179K Projected Annual Revenue + Private Pool, Hot Tub & Sauna!
💰 Arvada, CO | $990,000 | $179,179 Projected Annual Revenue | 18.1% Projected Gross Revenue-to-Price | 4 Beds + Bonus Room | Private Pool + Hot Tub + Sauna
📩 Interested in this property?
🏊 A Colorado STR Under $1M With a Private Pool, Hot Tub, Sauna & Nearly $180K in Projected Annual Revenue?
What if you could acquire a fully furnished luxury short-term rental with a private swimming pool, hot tub, sauna, and nearly $180,000 in projected annual revenue—all for less than $1 million?
Located in Arvada, Colorado, this 4-bedroom, 3-bathroom property offers an impressive 3,722 square feet, a flexible basement bonus room, and an outdoor entertainment setup that feels more like a private resort than a typical residential rental.
The backyard is the immediate standout.
A private swimming pool. A hot tub. A sauna. A fire pit. An expansive patio.
These are the kinds of amenities that allow a rental to offer guests more than just a place to sleep. Families and groups can spend an entire afternoon enjoying the property without needing to leave.
Inside, the home continues that entertainment-focused experience with a gourmet kitchen, vaulted ceilings, a wet bar, a fireplace, a sunroom, and multiple gathering areas.
And the projected numbers make the opportunity even more interesting.
💰 $990,000 Asking Price
📈 $179,179 Projected Annual Rental Revenue (listing agent's estimate)
📊 18.1% Projected Annual Gross Revenue-to-Price
💸 $688,672 Estimated Potential Tax Write-Off (listing agent's estimate)
🏊 Private Pool + Hot Tub + Sauna
🛏️ 4 Bedrooms + Flexible Bonus Room
🏡 3,722 Sq Ft + Multiple Entertainment Spaces
The property is described as furnished and operating with booking history, giving a prospective buyer the ability to request historical rental statements and compare actual performance against the agent's revenue projection.
There's also a potentially significant year-end tax consideration.
The listing agent estimates a potential $688,672 tax deduction, and with the end of 2026 approaching, qualified investors may want to evaluate whether the property could fit their tax strategy.
🏡 The Asset + Investment Story
7704 Lewis St, Arvada, CO 80005
💰 Asking Price: $990,000
💵 Projected Annual Rental Revenue: $179,179 (listing agent's estimate)
📊 Projected Annual Gross Revenue-to-Price: 18.1%
💸 Estimated Potential Tax Write-Off: $688,672 (listing agent's estimate)
🛏️ 4 Bedrooms + Basement Bonus Room
🚿 3 Full Bathrooms
📐 3,722 Sq Ft
🏊 Private Swimming Pool
♨️ Outdoor Hot Tub + Sauna
🔥 Fire Pit + Expansive Patio
🌳 Large Lot With Mature Trees
🍽️ Gourmet Kitchen With Quartz Countertops + Large Island
🏡 Vaulted Ceilings + Skylights + Hardwood Floors
🍸 Wet Bar + Family Room With Fireplace
☀️ Sunroom + Recreation Area + Office Space
🛌 Primary Suite With Luxury Bathroom + Walk-In Closet
🚗 Oversized Attached Garage + RV Parking
✨ Updated Paint, Flooring + Tankless Water Heater
🛋️ Furnished STR Operation Reported; Also Advertised Unfurnished
📍 Near Olde Town Arvada + Convenient I-70 Access
The investment story: A spacious Colorado rental with resort-style amenities, multiple entertainment areas, and an unusually strong projected gross revenue figure relative to its asking price.
📊 $179,179 in Projected Annual Revenue — An 18.1% Gross Revenue-to-Price Ratio
According to the listing agent, this property is projected to generate $179,179 in annual rental revenue, representing approximately 18.1% of its $990,000 asking price on a projected gross basis.
That's a compelling top-line projection for a property under $1 million, particularly one offering multiple premium guest amenities.
However, the property has also been advertised for conventional and flexible-term leasing. Buyers should confirm the actual STR booking history, historical revenue, any current lease obligations, applicable rental permissions, and operating costs—including seasonal pool and hot tub maintenance. The 18.1% figure is not net profit, a cap rate, or a guaranteed return.
🏊 A Private Pool, Hot Tub & Sauna — Plus Room for Everyone
The backyard is what separates this property from a typical four-bedroom rental.
Guests have access to a private swimming pool, hot tub, sauna, fire pit, and expansive outdoor patio. Mature trees add privacy, creating a resort-style environment designed for relaxing and entertaining.
Inside, the gourmet kitchen features quartz countertops, stainless steel appliances, a large island, and direct access to the outdoor area. Multiple living spaces—including a family room with a fireplace and wet bar—give groups room to spread out.
The basement bonus room adds flexibility, while the sunroom, office space, and recreation area make the property adaptable to different guest needs.
💸 A Potential $688,672 Tax Write-Off — With the 2026 Clock Ticking
The listing agent estimates a $688,672 potential tax deduction, equivalent to approximately 69.6% of the asking price in estimated deductions—not actual tax savings.
According to the supplied information, buyers pursuing a 2026 STR tax strategy would need to close and host at least two one-day stays before December 31, 2026. Those steps alone do not establish eligibility; depreciation treatment also depends on placed-in-service timing, average guest stays, material participation, personal use, and the buyer's individual circumstances.
Because the estimated deduction is substantial relative to the purchase price, buyers should independently review the underlying assumptions with a qualified CPA and cost segregation specialist before relying on the figure.
📩 Interested in the Lewis Street Property?
🕹️ PROPERTY #2: $925K Colorado STR | $133K Actual 2025 Gross Revenue + Hot Tub & Arcade Room!
💰 Arvada, CO | $925,000 | $133,124.95 Actual 2025 Gross Revenue | $159,836 Projected Annually | 17.3% Projected Gross Revenue-to-Price | 3 Beds + 3 Baths
📩 Interested in this property?
💰 A Colorado Airbnb With $133K in Actual Gross Revenue, $160K Projected & a Walkable Olde Town Location?
Now, here's a different kind of opportunity.
What if you could buy a fully furnished, operating Colorado short-term rental with more than $133,000 in reported actual 2025 gross rental revenue, a dedicated arcade room, a private hot tub, and a location within walking distance of restaurants and shops?
Listed at $925,000, this 3-bedroom, 3-bathroom property in Arvada offers a compelling combination of established rental performance, guest entertainment, and local walkability.
And unlike properties marketed solely around projected income, this one comes with a reported full year of actual gross rental revenue to evaluate.
According to the supplied figures, the property generated $133,124.95 during 2025, with the listing agent projecting $159,836 in annual revenue.
The guest experience adds another layer of appeal.
There's a dedicated arcade room with skee ball and foosball, a private hot tub, an outdoor fire pit with seating, and walkable access to Olde Town Arvada's dining and shopping.
Here's the opportunity:
💰 $925,000 Asking Price
💵 $133,124.95 Actual 2025 Gross Rental Revenue
📈 $159,836 Projected Annual Revenue (listing agent's estimate)
📊 14.4% Actual 2025 Gross Revenue-to-Price
📊 17.3% Projected Annual Gross Revenue-to-Price
💸 $336,000 Estimated Potential Tax Write-Off (listing agent's estimate)
🕹️ Arcade Room With Skee Ball + Foosball
♨️ Private Hot Tub + Fire Pit
That historical revenue figure provides a meaningful starting point for evaluating the investment, particularly when paired with the property's forward-looking projection.
And for qualified investors seeking to close before year-end, the listing agent's estimated tax deduction adds another consideration.
🏡 The Asset + Investment Story
7402 Ralston Rd, Arvada, CO 80002
💰 Asking Price: $925,000
💵 Actual 2025 Gross Rental Revenue: $133,124.95
📈 Projected Annual Rental Revenue: $159,836 (listing agent's estimate)
📊 Actual 2025 Gross Revenue-to-Price: 14.4%
📊 Projected Annual Gross Revenue-to-Price: 17.3%
💸 Estimated Potential Tax Write-Off: $336,000 (listing agent's estimate)
🛏️ 3 Bedrooms
🚿 3 Bathrooms
📐 1,219 Sq Ft
♨️ Private Hot Tub
🔥 Outdoor Fire Pit + Seating Area
🕹️ Dedicated Arcade Room
🎳 Skee Ball + Foosball
🚶 Walkable to Olde Town Arvada
🍽️ Nearby Shops + Restaurants
🛋️ Fully Furnished + Turnkey
🔑 Operating Short-Term Rental With Booking History
The investment story: An existing Colorado STR with reported six-figure annual gross revenue, a strong projected revenue-to-price comparison, and guest amenities that complement its walkable location.
📊 $133K Actual Gross Revenue in 2025 — With $159,836 Projected Annually
This property reportedly generated $133,124.95 in gross rental revenue during calendar year 2025, equivalent to approximately 14.4% of its current $925,000 asking price.
The listing agent's $159,836 projected annual revenue represents approximately 17.3% of the asking price, or roughly 20.1% above the reported 2025 result.
That projected increase warrants a closer look at occupancy, average nightly rates, seasonality, and current reservation activity.
Both percentages represent gross revenue compared with the purchase price—not net profit, cap rates, or guaranteed returns. Buyers should independently verify the revenue statements, operating expenses, rental regulations, and projection assumptions.
🕹️ An Arcade Room, Hot Tub & Walkable Olde Town Location
This property offers something particularly valuable in a short-term rental: entertainment both inside and outside the home.
The dedicated arcade room features skee ball and foosball, giving families and groups activities to enjoy during downtime. Outside, guests can relax in the hot tub or gather around the fire pit and seating area.
But one of its strongest differentiators is the neighborhood.
Guests can walk to Olde Town Arvada, providing convenient access to restaurants, shops, and local attractions without needing to drive for every outing.
It's a versatile experience: spend the evening enjoying the arcade and outdoor amenities, or head out and explore the nearby dining and entertainment options.
💸 A Potential $336,000 Tax Write-Off — Before the End of 2026
The listing agent estimates a $336,000 potential tax deduction, equivalent to approximately 36.3% of the purchase price in possible deductions—not actual tax savings.
According to the supplied property information, a buyer pursuing the 2026 STR tax strategy would need to close and host at least two one-day stays before December 31, 2026.
However, those steps alone do not establish eligibility. The applicable depreciation rules, material participation requirements, average guest stays, personal use, and individual tax circumstances should all be independently evaluated.
The existing operation is a potential advantage: Because the property is furnished and already has booking history, a qualified buyer may have fewer operational setup steps to complete before year-end.
Any anticipated deduction should be reviewed with a qualified CPA and cost segregation specialist.
📩 Interested in the Ralston Road Property?
📍 Looking for an STR? Get Connected With Our Local STR Agent Partners
We've developed new relationships with STR-specific agents and agent teams in some of the best short-term rental markets in the country.
These partners specifically understand STR investors—from identifying the right pockets and properties to understanding local regulations, revenue potential and the amenities that help drive bookings.
Looking in one of these markets? Get connected directly with our local STR agent partner:
🌴 South Florida — Beaches + year-round sunshine
🌴 Tampa / Orlando — Theme park tourism
🌴 Tampa / St. Pete (Agent #2) — Gulf Coast appeal + year-round sunshine
🏰 Kissimmee / Davenport — Disney demand + family vacation traffic
⛰️ Smoky Mountains — National park traffic
🎸 Nashville — Bachelorette capital of the U.S.
🎸 Austin — Live music + year-round event demand
🌄 Blue Ridge — Mountain getaway charm
🍂 Shenandoah Valley — Scenic mountain escapes
🏜️ Sedona & Scottsdale — Desert luxury + year-round sunshine
🌵 Phoenix — Desert sunshine + major event demand
🏔️ Asheville — Mountain charm + year-round tourism
🌆 Northeast Ohio — Lake Erie access + strong regional demand
🌲 Washington State — Mountain retreats + waterfront getaways
💰 New Cost Seg Partner = Potential BIG Tax Savings!
We're excited to introduce our newest cost segregation partner, helping STR investors potentially save thousands (or even tens of thousands) of dollars in taxes through accelerated depreciation.
With the end of 2026 approaching, now is the time to act! If you've purchased an investment property this year (or in prior years), a cost segregation study could unlock significant tax savings, depending on your situation.
🏡 Want Help Buying the Right STR?
Finding a property is only one part of building a successful STR. We partner with a team that helps investors with the whole process: market selection, property search, underwriting, design, amenities and operations.
They can help with:
📍 Market Selection
🔎 Property Search
📊 Deal Underwriting
🎨 Design + Furnishing
🔥 Revenue-Driving Amenities
⚙️ Launch + Operations
In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.
To date, they've helped investors acquire 375+ properties, generating $60M+ in rental revenue with $25M+ in estimated tax savings.
Whether you need help deciding where to buy, which property to choose, what it could generate or how to design and amenity it, they can help throughout the process.
💰 Thinking About Selling Your STR?
Already own a short-term rental and thinking about selling?
The Offer Sheet can put your property directly in front of an audience of active STR investors who are specifically looking for vacation rentals, including properties with proven revenue histories.
Whether your property is listed publicly or you want to explore an off-market sale, we can help get it in front of potential buyers.
Have a strong-performing Airbnb, unique vacation rental, or turnkey STR you may consider selling? Send it our way.
🎯 Why These Two Colorado STRs Stand Out
🏊 Lewis Street — $990K Resort-Style STR
💰 $179,179 Projected Annual Revenue — Listing agent's estimate
📊 18.1% Projected Gross Revenue-to-Price — Before expenses
💸 $688,672 Estimated Potential Tax Deduction — Subject to eligibility
🏊 Private Pool + Hot Tub + Sauna — Multiple premium guest amenities
🔥 Outdoor Fire Pit + Expansive Patio — Resort-style entertaining
🏡 3,722 Sq Ft + Basement Bonus Room — Flexible group accommodations
🕹️ Ralston Road — $925K Established STR
💵 $133,124.95 Actual 2025 Gross Revenue — Reported historical income
📈 $159,836 Projected Annual Revenue — Listing agent's estimate
📊 14.4% Historical / 17.3% Projected Gross Revenue-to-Price — Before expenses
💸 $336,000 Estimated Potential Tax Deduction — Subject to eligibility
🕹️ Arcade Room + Hot Tub + Fire Pit — Built-in guest entertainment
🚶 Walkable to Olde Town Arvada — Shops and dining nearby
⚡ Bottom Line
🏡 Two Colorado STRs Under $1M | $133K Actual Revenue + Up to $179K Projected Annually
The $990K Lewis Street property offers a private pool, sauna, hot tub, and $179K in projected annual revenue, while the $925K Ralston Road property brings $133K in reported actual 2025 gross revenue, an arcade room, and walkability to Olde Town Arvada. Both present potential 2026 tax advantages for qualified buyers, with financial performance, STR permissions, and tax eligibility requiring independent verification.