🏔️ 2 Colorado STRs Under $750K | $109K–$112K Projected Revenue
♨️ ~15.7%–16.8% projected gross revenue-to-price, 3–4 bedrooms, private hot tubs, mountain cabin with 4.93-star reviews + furnished Denver Airbnb!
Alex Veytsman
November 13, 2026
🏔️ Two Turnkey Colorado STRs Under $750K | $109K–$112K Projected Annual Revenue + Tax Potential!
♨️ ~15.7%–16.8% projected gross revenue-to-price, 3–4 bedrooms, private hot tubs, proven guest history + up to $243K in estimated potential tax deductions!
📩 Interested in either property?
Two Operating Colorado Airbnbs. Both Under $750K. Both Projected to Generate Over $100K Annually.
What if your next STR investment came with existing booking history, furnishings already in place, and more than $100,000 in projected annual gross rental revenue?
Today, we're featuring two Colorado short-term rentals that offer very different guest experiences, but share several compelling investment characteristics.
One is a professionally designed mountain cabin on 4.32 wooded acres, with a 4.93-star Airbnb rating across 61 reviews, a private hot tub, and $112,000 in projected annual gross revenue.
The other is a fully furnished, four-bedroom Denver Airbnb that reportedly generated approximately $60,000 in rental revenue during ten months of 2025 and is now projected by the listing agent to generate $109,124 annually.
Both are priced below $750,000.
Both have established STR operating histories.
And both come with significant listing-agent-estimated potential tax deductions for qualifying investors purchasing before the end of 2026.
📊 Projected gross revenue-to-price comparisons range from approximately 15.7% to 16.8%, before operating expenses.
Here's what makes each property worth examining.
🌲 Property #1: $715K Mountain Cabin | $112K Projected Revenue + 4.93-Star Airbnb
395 Apache Trail, Florissant, CO
3 Bedrooms | 3 Bathrooms (verify) | 2,162 Sq Ft | 4.32 Acres
Imagine owning a mountain Airbnb with more than four private wooded acres, professionally designed interiors, and a 4.93-star guest rating across 61 reviews.
That's the opportunity at 395 Apache Trail, a scenic Colorado cabin that has already earned Airbnb Guest Favorite status.
This isn't a bare-bones mountain property that needs a complete design overhaul.
The cabin features soaring vaulted ceilings, floor-to-ceiling windows overlooking the mountain scenery, a cozy gas fireplace, and carefully curated spaces designed to make the property feel like a destination.
The three-bedroom layout accommodates up to eight guests, while an entertainment loft, outdoor amenities, and secluded setting give groups plenty of reasons to enjoy the property itself.
And the existing furnishings and amenities are available for an additional $15,000, allowing a buyer to potentially preserve the cabin's current guest experience without recreating the entire setup.
💵 The Investment Numbers
💰 Asking Price: $715,000
📈 Projected Annual Gross Revenue: $112,000 (listing agent estimate)
📊 Projected Gross Revenue-to-Price: ~15.7%
💸 Estimated Potential Tax Write-Off: $243,000 (listing agent estimate)
⭐ Airbnb Rating: 4.93 stars across 61 reviews
🛋️ Furniture + Amenities: Available for an additional $15,000
The property's original description also references a separate $100,000 revenue projection. Buyers should reconcile the estimates and review actual operating statements and booking records.
♨️ Four Acres of Privacy + A Guest Experience Built for Mountain Getaways
The property's appeal extends well beyond the three-bedroom cabin itself.
♨️ Private Hot Tub — Relaxation surrounded by mountain scenery
🌲 4.32 Wooded Acres — Privacy and natural surroundings
🔥 Outdoor Fire Pit — Dedicated evening gathering space
🌅 Wraparound Deck — Expansive outdoor living and mountain views
🎮 Entertainment Loft — Air hockey and board games
🍸 Cocktail + Library Nook — A distinctive interior retreat
🍔 Blackstone Grill + Hammocks — Additional outdoor guest experiences
📡 Starlink Wi-Fi — High-speed connectivity for guests
🥾 Nearby Attractions — Access to Mueller State Park, Pikes Peak, and mountain recreation
For investors, the combination of professional design, guest reviews, and distinctive outdoor amenities creates an established rental experience to evaluate rather than an entirely untested STR concept.
And at $715,000, the asking price is paired with an agent-projected annual gross revenue figure of $112,000.
💰 A Potential $243K Tax Deduction
The listing agent estimates a $243,000 potential tax write-off for qualifying investors.
With the end of 2026 approaching, the property's existing operating history and optional furniture package make it particularly relevant for buyers evaluating an eligible year-end STR acquisition.
The estimate is a potential deduction, not guaranteed tax savings, and requires independent tax analysis.
📩 Interested in the Florissant Cabin?
🏡 Property #2: $650K Denver Airbnb | $109K Projected Revenue + Actual Rental History
2381 W 57th Avenue, Denver, CO
4 Bedrooms | 2 Bathrooms | 1,768 Sq Ft | Sleeps Up to 10
Not every compelling Airbnb investment needs mountain acreage or a remote cabin setting.
This updated Denver property offers another approach: four bedrooms, two separate living areas, a private hot tub, and an established short-term rental history at a $650,000 asking price.
According to the listing, the home generated approximately $60,000 in rental revenue from March through December 2025.
Now, the listing agent projects $109,124 in annual gross rental revenue.
That gap between reported historical revenue and projected future performance is something buyers will want to evaluate closely—but the existing rental history provides an important starting point.
The property is offered fully furnished, including its private hot tub, and has been designed to accommodate up to 10 guests.
With a fully fenced backyard, two-car garage, and convenient access to downtown Denver and I-70, the home offers practical features for groups visiting the city and exploring Colorado.
💵 The Investment Numbers
💰 Asking Price: $650,000
📈 Projected Annual Gross Revenue: $109,124 (listing agent estimate)
📅 Reported Rental Revenue: Approximately $60,000 from March–December 2025
📊 Projected Gross Revenue-to-Price: ~16.8%
💸 Estimated Potential Tax Write-Off: $195,000 (listing agent estimate)
🛋️ Furnishings: Included with the sale
The listing indicates that historical rental information and an investment pro forma are available upon request.
♨️ A Fully Furnished Denver Airbnb Built for Groups
The property balances indoor flexibility with a guest-friendly outdoor space.
🛏️ Four Bedrooms — Accommodations for up to 10 guests
🛋️ Two Living Areas — Separate spaces for gathering and relaxing
♨️ Private Hot Tub — Included in the sale
🌳 Fully Fenced Backyard — Private outdoor gathering space
🎯 Cornhole + BBQ Grill — Casual entertainment and outdoor cooking
🍽️ Outdoor Dining Area — Additional space for group meals
💻 Dedicated Workspace — Flexibility for guests working remotely
🍳 Updated Kitchen + Central A/C — Everyday guest comfort
🚗 Two-Car Garage — Additional parking and storage
🏙️ Denver + I-70 Access — Convenient access to urban attractions and mountain travel
One of the property's biggest advantages is its existing setup.
The furniture, furnishings, and private hot tub are included, reducing the amount of furnishing and preparation needed compared with launching a new rental from scratch.
For buyers looking at a Denver-area STR rather than a destination mountain cabin, this is a distinct opportunity at a lower purchase price.
💰 A Potential $195K Tax Deduction
The listing agent estimates a $195,000 potential tax write-off for qualifying investors.
Combined with the property's existing furnished setup, operating history, and $650,000 asking price, the potential tax treatment adds another consideration for buyers evaluating a purchase before December 31, 2026.
Any deduction would depend on applicable rules and the buyer's individual tax situation.
📩 Interested in the Denver Property?
📊 Two Colorado STR Opportunities, Side by Side
🌲 Florissant Cabin | 🏡 Denver Home | |
|---|---|---|
Asking Price | $715,000 | $650,000 |
Projected Annual Gross Revenue | $112,000 | $109,124 |
Projected Gross Revenue-to-Price | ~15.7% | ~16.8% |
Potential Tax Deduction | $243,000 | $195,000 |
Bedrooms | 3 | 4 |
Bathrooms | 3 (verify) | 2 |
Square Footage | 2,162 | 1,768 |
Guest Capacity | Up to 8 | Up to 10 |
Hot Tub | Yes | Yes |
Operating History | 4.93-star rating, 61 reviews | ~$60K reported March–Dec. 2025 revenue |
Furnishings | Available for $15K | Included |
Standout Feature | 4.32 acres + designed mountain retreat | Two living areas + fenced entertaining yard |
All annual revenue projections and potential tax deductions are listing-agent estimates. The gross revenue-to-price ratios are not cap rates, net profits, or guaranteed investment returns. Florissant's advertised bathroom count differs from the property description and should be confirmed.
⏳ The 2026 Tax Window Is Closing
Both properties are being marketed as operating Colorado short-term rentals with existing booking history.
And both are being presented with potentially meaningful depreciation-related tax deductions.
🌲 Florissant: $243,000 estimated potential deduction
🏡 Denver: $195,000 estimated potential deduction
For buyers hoping to use an applicable STR tax strategy in 2026, the seller has emphasized closing and hosting at least two one-day stays before December 31, 2026.
However, that alone does not establish eligibility. Placed-in-service timing, average guest stays, material participation, depreciation rules, and the investor's tax situation must all be evaluated.
These estimates represent potential tax deductions, not dollar-for-dollar tax savings.
Buyers should consult their CPA and cost segregation specialist before relying on any projected tax benefit.
With year-end approaching, investors interested in either property have a limited period to complete due diligence and determine whether a qualifying acquisition is feasible.
🎯 Which Property Fits Your STR Investment Goals?
🌲 Florissant — The Established Mountain Getaway
If you're looking for privacy, professional design, a strong guest review record, and a mountain setting, the Florissant cabin stands out. Its 4.32 acres, entertainment amenities, and 4.93-star Airbnb rating give buyers a guest experience with existing market feedback.
🏡 Denver — The Urban STR With Historical Revenue
If your priority is a lower asking price, a four-bedroom layout, and historical rental revenue to examine, the Denver property is worth a look. At $650,000, it comes furnished, has a guest-friendly backyard, and offers convenient access to both Denver attractions and I-70.
⚡ Bottom Line
🏔️ Two Operating Colorado STRs Under $750K | $109K–$112K Projected Annual Revenue
These properties offer two different ways to approach a Colorado STR investment: a highly rated mountain cabin with acreage and professional design, or a furnished Denver rental with reported historical revenue and a lower purchase price.
Both feature private hot tubs, established rental operations, and listing-agent-estimated potential 2026 tax deductions. The opportunity comes down to which property's operating performance, guest experience, and acquisition economics best fit your goals.
📩 Interested in Either Property?
Get the revenue projections, available booking history, furnishings details, and next steps for the property you're considering.