💰 $200K+ Revenue on This $1.325M Nashville STR
🎸 ~15.1%+ gross rental yield, just 1.5 miles from Broadway + a private rooftop with downtown views.
Alex Veytsman
September 27, 2026
🎸 $200K+ Revenue on a $1.325M Nashville STR Just 1.5 Miles From Broadway
💰 Nashville, TN • $1.325M • $200K+ Annual Gross Revenue • ~15.1%+ Gross Rental Yield • 4BR/4.5BA • Private Rooftop • Fully Furnished • Operating NOOSTR
📩 Interested?
💰 $200K+ of Actual Revenue — Not a Pro Forma
There are plenty of Nashville STRs marketed around what they could generate.
This one is reportedly already generating:
$200,000+ in Annual Gross Revenue
Against the $1.325M asking price, $200K of revenue represents approximately a:
15.1%+ Gross Revenue-to-Price Ratio
And the property comes fully furnished and operational, with 4 bedrooms, a private rooftop overlooking downtown and a location approximately 1.5 miles from Broadway.
This is an established Nashville STR rather than a new property that still needs to prove its revenue potential.
🏡 The Asset + Investment Story
1013 Rev Drive / Enoch Jones Blvd #6, Nashville, TN 37208
💰 Price: $1,325,000
💵 Reported Annual Gross Revenue: $200K+
📊 Gross Revenue / Price: ~15.1%+
🔢 Price / $200K Gross Revenue: ~6.6x
🛏️ 4 Bedrooms
🚿 4.5 Bathrooms
📐 2,294 Sq Ft
🎸 Operating Nashville NOOSTR
🛋️ Fully Furnished + Guest-Ready
🌆 Private Rooftop With Downtown Views
🔥 Covered Rooftop Terrace + Fire Pit
🎨 Professionally Designed Interior
🔐 Access-Controlled Boutique Development
🎶 ~1.5 Miles From Broadway
At $1.325M, you're paying roughly 6.6x $200K of annual gross revenue, with the actual reported figure above $200K.
That's not a cap rate—buyers still need to evaluate operating expenses—but the ~15.1%+ gross revenue-to-price ratio gives this one a strong top-line starting point.
The thesis is simple: acquire an established, professionally designed Nashville STR that's already producing $200K+ annually instead of buying based on a future revenue projection.
🌆 A Rooftop Designed to Sell the Nashville Experience
The property's private rooftop is one of its strongest guest-facing features.
There's a covered terrace, fire pit and sweeping downtown views, creating a dedicated outdoor gathering space for groups visiting Nashville.
Combined with the professionally designed interiors and distinct visual identity, this is the type of feature that helps an STR stand out when guests are scrolling through dozens of competing listings.
And for a four-bedroom Nashville property targeting group travel, having a memorable communal space can be particularly valuable.
🎸 1.5 Miles From Broadway
Location is a major part of the revenue story here.
Alora Nashville sits approximately 1.5 miles from Broadway, while also placing guests close to Germantown, Nissan Stadium, downtown entertainment and the East Bank.
The property is also roughly one mile from the Amazon and Oracle East Bank presence, according to the listing.
That puts the home close to many of the demand drivers bringing leisure and group travelers into Nashville while still giving guests a full 4-bedroom residence rather than a hotel room.
🏊 More Amenities Could Be Coming
There's also a potential future catalyst within Alora itself.
Phase 2 is planned to introduce additional community amenities, including:
🏊 Resort-Style Pool
🏋️ Modern Fitness Center
🌿 Additional Outdoor Gathering Spaces
Those amenities are planned rather than existing today, so buyers should verify the development timeline and details.
But if completed as contemplated, they could further strengthen the guest offering without requiring the individual owner to build those amenities themselves.
💸 Financing
At a $1.325M acquisition price with more than $200K in reported annual gross revenue, this could be worth evaluating with lenders that understand established STR income.
Depending on the borrower, property and lender requirements, potential structures can include DSCR, conventional investment, portfolio and other STR-focused financing options.
If you're trying to determine what your down payment could look like, whether the property's historical rental revenue can help it qualify, or which loan structure makes the most sense for your situation, our STR lending partner can help walk you through the options.
📍 Looking for an STR? Get Connected With Our Local STR Agent Partners
We've developed new relationships with STR-specific agents and agent teams in some of the best short-term rental markets in the country.
These partners specifically understand STR investors—from identifying the right pockets and properties to understanding local regulations, revenue potential and the amenities that help drive bookings.
Looking in one of these markets? Get connected directly with our local STR agent partner:
🌴 Tampa / Orlando — Theme park tourism
⛰️ Smoky Mountains — National park traffic
🤠 Houston / Galveston — Big-city demand
🎸 Nashville — Bachelorette capital of the U.S.
🌄 Blue Ridge — Mountain getaway charm
🍂 Shenandoah Valley — Scenic mountain escapes
🏜️ Sedona & Scottsdale — Desert luxury + year-round sunshine
🌵 Phoenix — Desert sunshine + major event demand
🏔️ Asheville — Mountain charm + year-round tourism
🌴 South Florida — Beaches + year-round sunshine
🏡 Want Help Buying the Right STR?
Finding a property is only one part of building a successful STR. We partner with a team that helps investors with the whole process: market selection, property search, underwriting, design, amenities and operations.
They can help with:
📍 Market Selection
🔎 Property Search
📊 Deal Underwriting
🎨 Design + Furnishing
🔥 Revenue-Driving Amenities
⚙️ Launch + Operations
In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.
To date, they've helped investors acquire 375+ properties, generating $60M+ in rental revenue with $25M+ in estimated tax savings.
Whether you need help deciding where to buy, which property to choose, what it could generate or how to design and amenity it, they can help throughout the process.
💰 Thinking About Selling Your STR?
Already own a short-term rental and thinking about selling?
The Offer Sheet can put your property directly in front of an audience of active STR investors who are specifically looking for vacation rentals, including properties with proven revenue histories.
Whether your property is listed publicly or you want to explore an off-market sale, we can help get it in front of potential buyers.
Have a strong-performing Airbnb, unique vacation rental, or turnkey STR you may consider selling? Send it our way.
🎯 Why This One Stands Out
💰 $200K+ Actual Annual Revenue — approximately a 15.1%+ gross revenue-to-price ratio at the current asking price.
🎸 ~1.5 Miles From Broadway — close to one of Nashville's biggest tourism and STR demand drivers.
🌆 Private Rooftop — downtown views, a covered terrace and fire pit give groups a standout gathering space.
🔑 Already Operational — professionally furnished, guest-ready and operating as a Nashville NOOSTR.
🏊 Potential Future Amenity Upside — Phase 2 is planned to bring a resort-style pool, fitness center and additional outdoor spaces.
⚡ Bottom Line
$1.325M. $200K+ Annual Revenue. ~15.1%+ Gross Yield. 1.5 Miles From Broadway.
The biggest thing here is that the $200K+ revenue is reported existing performance—not a future pro forma.
At roughly 6.6x $200K of gross revenue, you're getting a fully furnished and operational 4-bedroom Nashville STR with a professionally designed interior, private rooftop and a location approximately 1.5 miles from Broadway.
For an investor who wants to skip the design, furnishing, launch and ramp-up stage and acquire a Nashville STR with meaningful revenue already in motion, that's what makes this one particularly interesting.
📩 Interested in This Property?
