💰 $270K+ Revenue From Two Side-by-Side Nashville STRs
🎸 $1.3M each or ~$2.6M together — 500+ Airbnb reviews, walk to The Gulch + both newly redesigned.
Alex Veytsman
September 23, 2026
🎸 $270K+ Combined Revenue From Two Side-by-Side Nashville STRs
💰 Nashville, TN • $1.3M Each • ~$2.6M Combined • $270K+ Combined Revenue • 8BR/8BA Combined • 500+ Airbnb Reviews • Walk to The Gulch • Recently Redesigned • Fully Furnished + Turnkey
📩 Interested in one—or both?
Contact Jack Costigan
📱 (919) 889-8195
📧 [email protected]
💰 Buy One Nashville STR — Or Control Two Right Next Door
This is a particularly interesting setup for an investor looking for a proven Nashville STR.
1013 and 1015 11th Ave S are two neighboring 4-bedroom STRs, each asking $1,299,999.
You can buy either property individually.
Or acquire both side-by-side for approximately $2.6M and have the ability to market them separately—or potentially together for much larger Nashville groups.
The individual revenue numbers:
1013: ~$125K Revenue
1015: ~$154K Revenue
That's approximately $281K based on the individual figures provided, while the seller materials describe the pair as having historically generated approximately $270K annually combined. We'd confirm the exact periods and underlying statements with the agent.
And both properties were completely redesigned and refurnished at the end of July 2026, meaning much of their historical performance came before the upgraded versions had a full booking cycle.
📩 For revenue statements, financials + details on buying one or both, contact Jack Costigan:
📱 (919) 889-8195 • 📧 [email protected]
🏡 Property #1: 1015 11th Ave S
💰 Price: $1,299,999
💵 Trailing Revenue: $154K+
📈 2027 Projection: ~$160K
🛏️ 4 Bedrooms
🚿 4 Bathrooms
📐 2,227 Sq Ft
⭐ 290+ Airbnb Reviews
🌟 4.87 Average Rating
🎨 Completely Redesigned July 2026
🛋️ Fully Furnished + Turnkey
🛏️ Custom Bunk Accommodations
🌆 Private Rooftop + Skyline Views
🚶 Walkable to The Gulch
The particularly interesting piece here is timing.
The property reportedly generated more than $154K over the trailing 12 months, but the full redesign wasn't completed until the end of July 2026.
That means much of the trailing performance came from the pre-redesign version of the property.
With the upgraded product now operating for a complete booking cycle, the seller is projecting approximately $160K of 2027 revenue.
At $154K of trailing revenue, the $1.3M asking price represents roughly an 11.8% gross revenue-to-price ratio.
🏡 Property #2: 1013 11th Ave S
💰 Price: $1,299,999
💵 Revenue: ~$125K
🛏️ 4 Bedrooms
🚿 4 Bathrooms
📐 2,227 Sq Ft
⭐ 250+ Airbnb Reviews
🌟 4.8+ Average Rating
🎨 Completely Redesigned July 2026
🛋️ Fully Furnished + Turnkey
🛏️ Custom Bunk Accommodations
🌆 Private Rooftop + Skyline Views
🚶 Walkable to The Gulch
1013 brings the same basic investment story: years of operating history combined with a newly upgraded physical product.
At approximately $125K of revenue against the $1.3M asking price, that's roughly a 9.6% gross revenue-to-price ratio.
And just like 1015, the new owner isn't inheriting an STR that needs an immediate design overhaul.
The redesign and refurnishing have already been completed.
🔥 But Buying Both Is Where This Gets Really Interesting
Individually, these are established Nashville STRs.
Together, they become a different product.
For approximately $2.6M, an investor could control:
🛏️ 8 Bedrooms
🚿 8 Bathrooms
📐 4,454 Combined Sq Ft
⭐ 500+ Airbnb Reviews
💰 ~$270K+ Historical Combined Revenue
🏡 Two Completely Separate STRs
🚪 Directly Next Door to Each Other
That creates multiple ways to sell the same real estate.
Book 1013 individually.
Book 1015 individually.
Or potentially market both together to significantly larger groups traveling to Nashville.
The seller materials state that double-unit listings within this development have generated $300K+ annually, providing a potential benchmark for the combined strategy—not a guarantee of what these two units will produce.
That flexibility is difficult to replicate unless you happen to control two STRs directly beside one another.
💰 The Combined Investment Case
At approximately $2.6M for both properties, the historical combined revenue figure of roughly $270K equates to approximately a:
10.4% Historical Gross Revenue-to-Price Ratio
Using the separate ~$125K and ~$154K figures would put combined revenue closer to $281K, or roughly 10.8% of the combined asking price.
Those are gross revenue figures—not cap rates—and we'd want to reconcile the reporting periods and review operating expenses before underwriting the acquisition.
But there's an important reason the future operation could look different from the historical one:
Both homes were completely redesigned at the end of July 2026.
The next owner gets the benefit of that investment without having to manage the redesign, furnishing and relaunch themselves.
📩 Contact Jack for the individual P&Ls, booking histories + details on acquiring one or both:
📱 (919) 889-8195 • 📧 [email protected]
🎨 Two Finished Nashville Hospitality Products
These aren't generic four-bedroom townhomes with furniture dropped inside.
Both have been designed specifically around Nashville's large-group traveler, with:
🛏️ Custom bunk accommodations
🎨 Bold, guest-focused interiors
🍽️ Open kitchens + gathering areas
🛋️ Multiple spaces for groups to spend time together
🌆 Private rooftop decks with skyline views
The redesigns were completed recently enough that the properties' historical numbers don't yet provide a full-year picture of how the upgraded versions will perform.
For the next owner, that's part of the upside thesis.
🎸 Walk to The Gulch
Location is another major piece of the story.
Guests can walk to The Gulch, while Broadway, Downtown, 12 South and Midtown are all just a short Uber ride away.
That gives these properties proximity to the core demand drivers that bring groups to Nashville in the first place—nightlife, restaurants, concerts, weddings, bachelor and bachelorette trips, sporting events and large group weekends.
And the properties are also positioned near the new enclosed Nissan Stadium, adding another major event venue to Nashville's tourism ecosystem.
📊 The Investment Story
💰 $1.3M Each / ~$2.6M Combined
💵 ~$125K Revenue — 1013
💵 $154K+ Trailing Revenue — 1015
💰 ~$270K+ Historical Combined Revenue
🚀 $300K+ Annual Revenue Reported for Comparable Double Listings in the Development
🛏️ 8 Bedrooms Combined
🚿 8 Bathrooms Combined
⭐ 500+ Airbnb Reviews
🎨 Both Redesigned July 2026
🛋️ Fully Furnished + Turnkey
🌆 Rooftop Skyline Views
🚶 Walkable to The Gulch
The thesis: buy one proven Nashville STR—or control two neighboring properties and create a flexible large-group offering that can potentially be rented as two individual homes or marketed together for larger, higher-value bookings.
💸 Financing
Whether you're considering one $1.3M property or the approximately $2.6M combined acquisition, these could be worth evaluating with lenders that understand STR income and established vacation-rental operations.
Depending on the borrower, property and lender requirements, potential structures can include DSCR, conventional investment, portfolio and other STR-focused financing options.
If you're trying to determine what your down payment could look like, whether the properties' historical rental revenue can help them qualify, or how financing two neighboring STRs could be structured, our STR lending partner can help walk you through the options.
🎯 Why These Stand Out
💰 Real Revenue
These are established STRs with years of booking history—not newly launched properties relying entirely on a pro forma.
🚪 They're Directly Next Door
Own one individually or potentially operate both as a coordinated large-group offering.
⭐ 500+ Combined Airbnb Reviews
Both properties come with substantial operating and guest history.
🎨 Both Were Just Redesigned
The July 2026 redesigns mean a buyer gets upgraded properties without having to execute the projects themselves.
🚶 Walk to The Gulch
A straightforward location story for Nashville's high-value group-travel audience.
📈 Combined-Booking Upside
Double listings in the development have reportedly produced $300K+ annually, giving the buyer a potential strategy to explore with the neighboring units.
⚡ Bottom Line
$1.3M Each. ~$2.6M Together. ~$270K+ Combined Revenue. 500+ Reviews. Two Side-by-Side STRs.
Each property works as a standalone opportunity.
But owning both is what makes this setup unusual.
You'd control two established, recently redesigned STRs directly beside one another—giving you the flexibility to continue booking them individually while also exploring a combined product for larger Nashville groups.
And because the redesigns weren't completed until July 2026, the historical revenue doesn't yet represent a full year of the newly upgraded properties.
For an investor looking to build scale in Nashville without acquiring properties scattered across the city, the ability to buy two proven STRs literally next door to each other is the real story here.
📩 Interested in One—or Both Properties?
Contact Jack Costigan for the individual financials, booking histories and details on acquiring 1013, 1015 or the pair.
📱 (919) 889-8195
📧 [email protected]
