💰 ~$362K Annualized Revenue on This $2.5M Atlanta Mansion

🏀 $30K+ average monthly revenue, 10,000+ sq ft, an indoor basketball court, private theater + pool and spa.

Alex Veytsman
October 01, 2026

🏀 ~$362K Annualized Revenue on a $2.5M Atlanta Mansion With an Indoor Basketball Court

💰 Atlanta, GA • $2.5M • $30,149 Avg. Monthly Revenue • ~$362K Annualized • $572K+ Historical Gross Revenue • 10,002 Sq Ft • Pool + Spa • Theater

📩 Interested?

Contact Niyi Adewole for full revenue, expense + booking details:
📧 [email protected]
📱 404-991-6462

💰 ~$30K/Month in Average Revenue

Now we have the operating history to go with this one.

According to the supplied management data, The Adams Mansion has averaged:

$30,149 Per Month in Gross Revenue

That's approximately:

$361,788 Annualized Gross Revenue

At the $2.5M asking price, that works out to an approximately 14.5% annualized gross revenue-to-price ratio.

Separately, the property generated $572,837.36 in actual gross revenue from August 1, 2023 through October 26, 2025.

And the revenue history came despite significant periods when the home was unavailable to guests.

🏡 The Asset + Investment Story

1710 Adams Dr SW, Atlanta, GA 30311

💰 Price: $2,500,000

💵 Average Monthly Revenue: $30,149

📈 Annualized Revenue at That Average: ~$361,788

📊 Annualized Gross Revenue / Price: ~14.5%

💰 Actual Historical Revenue: $572,837.36

📅 Historical Revenue Period: Aug. 1, 2023 – Oct. 26, 2025

🛎️ 141 Reservations

🌙 Average Nightly Rate: $1,162.19

💳 Average Revenue / Reservation: $4,062.67

📊 RevPAR: $871.89

🏡 10,002 Sq Ft

🛏️ 5 Bedrooms

🚿 8 Bathrooms

🏀 Full Indoor Basketball Court

🎬 Private Theater

🎱 Billiards Lounge + Wet Bar

🏊 Inground Pool + Spa

🛋️ $200K+ Designer Furnishings Convey

The investment story here is much stronger with the operating data: this isn't simply a luxury mansion that could work as an STR. It has already operated as one, averaging more than $30K in monthly gross revenue across the supplied management history.

And unlike using the entire $572K+ historical figure against today's purchase price, the $30,149 monthly average provides a cleaner way to understand the property's normalized revenue level—roughly $362K on an annualized basis.

📈 And It Did That With Significant Downtime

There's another important part of the story.

According to the property's management materials, the mansion was unavailable to guests for approximately 153 days — roughly five months — over the past two years.

The stated reasons included:

Owner use while in town
Approximately 2.5 months of construction and maintenance associated with the pool
A period after the home was removed from the owner's Airbnb account in November 2023 and subsequently relaunched under Ekabo Home Management in February 2024

The inground pool + spa wasn't completed until May 2024, meaning one of the property's biggest amenities wasn't even available throughout the full operating history.

None of that guarantees future revenue will exceed the historical average, but it's meaningful context when evaluating the existing numbers.

🏀 A Full Indoor Basketball Court — Inside an Airbnb

This is where the property gets particularly unusual.

Plenty of luxury STRs have pools and game rooms.

Very few have a full indoor basketball court.

Located on the third floor, it's the kind of signature amenity that can immediately differentiate a luxury rental online.

And it's surrounded by an equally impressive entertainment package: private theater, billiards lounge, massive wet bar, pool, spa and multiple gathering spaces across more than 10,000 square feet.

💵 $1,162 Average Nightly Rate

The historical operating data shows an average nightly rate of $1,162.19, with 141 reservations generating an average of $4,062.67 in revenue per reservation.

That pricing power makes more sense when you look at the physical product.

The daylight basement alone includes 12-foot ceilings, a private theater, billiards lounge, family room, double-sided fireplace and full wet bar with a 10-foot granite island.

Outside is the completed inground pool + spa, while the third floor delivers the indoor basketball court.

The home was professionally designed and furnished before entering rental service in 2023, and more than $200K in designer furnishings are represented as conveying with the sale.

💸 Financing

At $2.5M with a reported $30,149 average monthly gross revenue, this is the type of established luxury STR where financing structure can materially affect the investment economics.

👉 Explore STR Financing Options Here

Depending on the borrower, property and lender requirements, potential structures can include DSCR, conventional investment, portfolio and other STR-focused financing options.

If you're trying to determine what your down payment could look like, whether the property's historical rental revenue can help it qualify, or which loan structure makes the most sense for your situation, our STR lending partner can help walk you through the options.

👉 Get Matched With an STR Lender Here

🎯 Why This One Stands Out

💰 $30,149 Average Monthly Revenue — equivalent to approximately $361,788 annualized at that historical monthly average.

📊 ~14.5% Annualized Gross Revenue-to-Price Ratio — based on that monthly average and the current $2.5M asking price.

💵 $572,837.36 Actually Generated — across the supplied operating period from August 1, 2023 through October 26, 2025.

🏀 Full Indoor Basketball Court — an exceptionally rare amenity for a private STR.

🏊 Pool + Spa — completed in May 2024, partway through the property's historical operating period.

📅 153 Days of Reported Downtime — approximately five months when the property wasn't available to guests.

🌙 $1,162 Average Nightly Rate — demonstrating the property's luxury positioning.

🛋️ $200K+ Furnishings Convey — professionally designed and sold fully furnished.

⚡ Bottom Line

$2.5M. ~$362K Annualized Revenue. $30,149 Average Month. 10,002 Sq Ft. Indoor Basketball Court. Pool + Spa.

That's the cleanest way to look at this opportunity.

The mansion generated $572,837.36 in actual gross revenue from August 1, 2023 through October 26, 2025, but because that's a multi-year figure, the more useful comparison to the $2.5M purchase price is its reported $30,149 average monthly revenue.

Annualize that average and you get approximately $361,788 per year, or roughly a 14.5% gross revenue-to-price ratio at the current asking price.

Then layer on the physical asset: 10,002 square feet, a full indoor basketball court, private theater, billiards lounge, pool + spa and $200K+ of furnishings.

And the historical performance was achieved despite approximately 153 days of reported downtime, making the operating history even more interesting to dig into.