🌲 $375K Texas Airbnb | $57K+ in 2025 Gross Revenue + Private Hot Tub!
♨️ ~15.4% historical gross revenue-to-price, 2 bedrooms, private hot tub, outdoor fireplace, oversized swinging bench and wooded Hill Country views!
Alex Veytsman
November 08, 2026
🌲 $375K Texas Hill Country Airbnb | $57K+ in 2025 Gross Revenue + Private Hot Tub & Secluded Deck!
♨️ ~15.4% historical gross revenue-to-price, 2 bedrooms, private hot tub, outdoor fireplace, oversized swinging bench and wooded Hill Country views!
📩 Interested in this property?
🏡 $57K+ in Gross Rental Revenue on a $375K Hill Country Airbnb?
$57,642 in actual 2025 gross rental revenue. 74.79% occupancy. And a fully furnished Canyon Lake Airbnb for $375,000.
This 2-bedroom, 2-bathroom Texas Hill Country retreat has been operating as a short-term rental since 2021, with $41,851 in additional gross revenue from January through September 2026 and 80.95% occupancy during that period.
That's approximately 15.4% historical gross revenue-to-price based on 2025 performance. Not a cap rate or net return, but a compelling starting point for a property at this price.
And the guest experience is already built: a private hot tub, outdoor fireplace, oversized swinging bench, and secluded wooded setting on approximately two-thirds of an acre.
Fully furnished, an established rental history, and an existing WORD STR permit make this one worth a closer look.
🏡 The Asset + Investment Story
185 Falcon Ct, Canyon Lake, TX 78133
💰 Asking Price: $375,000
💵 2025 Gross Rental Revenue: $57,642
📊 2025 Historical Gross Revenue-to-Price: ~15.4%
📈 2025 Occupancy: 74.79%
💵 Jan–Sep 2026 Gross Rental Revenue: $41,851
📈 Jan–Sep 2026 Occupancy: 80.95%
🛏️ Bedrooms: 2
🚿 Bathrooms: 2
📐 Living Area: 1,047 sq. ft.
🌳 Lot: Approximately 0.66 acres
🛋️ Furnishings: Fully furnished and turnkey
♨️ Outdoor Amenities: Private hot tub, outdoor fireplace, oversized swinging bench
🌲 Setting: Wooded Hill Country views with no homes directly behind or to the west
🏡 Layout: Single-level, open-concept living
🍽️ Kitchen: Granite countertops and well-appointed kitchen
📍 Location: Quiet cul-de-sac near Canyon Lake and the Guadalupe River
🎶 Nearby Attractions: Whitewater Amphitheater, Wimberley, wineries and breweries
📆 STR History: Operating since 2021
📋 STR Permit: Currently operating with a WORD STR permit
The investment story: A furnished, established STR with documented revenue, strong reported occupancy, and an outdoor guest experience designed around the Hill Country setting.
📊 $57,642 in 2025 Gross Revenue + 80.95% Occupancy in 2026
The property's rental history provides actual operating numbers rather than just an estimated revenue projection.
In 2025, it generated $57,642 in gross rental income at 74.79% occupancy. From January through September 2026, it generated another $41,851 in gross revenue at 80.95% occupancy, showing strong reported booking activity through the first nine months of the year.
At the $375,000 asking price, 2025 gross revenue represents approximately 15.4% of the purchase price. That's a gross-revenue comparison—not NOI, cash flow, or a cap rate.
Financial statements, Airbnb earnings reports, and occupancy history are available upon request, giving buyers the opportunity to evaluate expenses, seasonality, and actual profitability before making an offer.
♨️ A Private Hill Country Deck Built Around the Guest Experience
The centerpiece of this property isn't just the home itself. It's the expansive private deck overlooking a wooded Hill Country setting.
Guests can soak in the hot tub, gather around the outdoor fireplace, or relax on an oversized swinging bench, with no neighboring homes directly behind or to the west. The setting offers privacy, visiting wildlife, and a secluded atmosphere that's especially appealing for couples and small-group getaways.
Inside, the single-level home features an open-concept living area, granite kitchen countertops, two bedrooms, and two full bathrooms. It's being sold fully furnished, allowing a buyer to evaluate continuing the existing rental operation without starting from scratch on design and furnishing.
And with Canyon Lake, the Guadalupe River, and Whitewater Amphitheater just minutes away, guests have access to boating, tubing, concerts, wineries, breweries, and nearby Wimberley.
📍 Looking for an STR? Get Connected With Our Local STR Agent Partners
We've developed new relationships with STR-specific agents and agent teams in some of the best short-term rental markets in the country.
These partners specifically understand STR investors—from identifying the right pockets and properties to understanding local regulations, revenue potential and the amenities that help drive bookings.
Looking in one of these markets? Get connected directly with our local STR agent partner:
🌴 South Florida — Beaches + year-round sunshine
🚀 Space Coast (FLA) — Atlantic beaches + space launch tourism
🌴 Tampa / St. Pete — Gulf Coast appeal + year-round sunshine
🌴 Tampa / St. Pete (Agent #2) — Gulf Coast appeal + year-round sunshine
🏰 Kissimmee / Davenport — Disney demand + family vacation traffic
⛰️ Smoky Mountains — National park traffic
🎸 Nashville — Bachelorette capital of the U.S.
🎸 Austin — Live music + year-round event demand
🌄 Blue Ridge — Mountain getaway charm
🍂 Shenandoah Valley — Scenic mountain escapes
🏜️ Sedona & Scottsdale — Desert luxury + year-round sunshine
🌵 Phoenix — Desert sunshine + major event demand
🌲 Washington State — Mountain retreats + waterfront getaways
🌆 Northeast Ohio — Lake Erie access + strong regional demand
💰 New Cost Seg Partner = Potential BIG Tax Savings!
We're excited to introduce our newest cost segregation partner, helping STR investors potentially save thousands (or even tens of thousands) of dollars in taxes through accelerated depreciation.
With the end of 2026 approaching, now is the time to act! If you've purchased an investment property this year (or in prior years), a cost segregation study could unlock significant tax savings, depending on your situation.
🏦 Need an STR Mortgage or Investment Property Loan?
Looking to finance your next Airbnb or short-term rental purchase? Get connected with a lending partner to explore mortgage and loan options for STR investors.
🏡 Want Help Buying the Right STR?
Finding a property is only one part of building a successful STR. We partner with a team that helps investors with the whole process: market selection, property search, underwriting, design, amenities and operations.
They can help with:
📍 Market Selection
🔎 Property Search
📊 Deal Underwriting
🎨 Design + Furnishing
🔥 Revenue-Driving Amenities
⚙️ Launch + Operations
In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.
To date, they've helped investors acquire 375+ properties, generating $60M+ in rental revenue with $25M+ in estimated tax savings.
Whether you need help deciding where to buy, which property to choose, what it could generate or how to design and amenity it, they can help throughout the process.
💰 Thinking About Selling Your STR?
Already own a short-term rental and thinking about selling?
The Offer Sheet can put your property directly in front of an audience of active STR investors who are specifically looking for vacation rentals, including properties with proven revenue histories.
Whether your property is listed publicly or you want to explore an off-market sale, we can help get it in front of potential buyers.
Have a strong-performing Airbnb, unique vacation rental, or turnkey STR you may consider selling? Send it our way.
🎯 Why This One Stands Out
💰 $57,642 in actual 2025 gross revenue at a $375,000 asking price
📊 ~15.4% historical gross revenue-to-price based on 2025 income
📈 80.95% reported occupancy from January through September 2026
♨️ Private hot tub + outdoor fireplace on an expansive deck
🌲 Secluded wooded setting with no direct neighbors behind or west
🛋️ Fully furnished and turnkey with STR history dating to 2021
🏡 0.66-acre cul-de-sac lot with single-level living
📋 Existing WORD STR permit with continued eligibility to be verified
🚤 Minutes from Canyon Lake, Guadalupe River and Whitewater Amphitheater
⚡ Bottom Line
🌲 $375K for a Furnished Hill Country Airbnb With $57K+ in Historical Gross Revenue
This Canyon Lake retreat pairs documented 2025 rental income, strong reported occupancy, and an established STR operation with a private outdoor experience that gives guests a reason to book. The financial statements are available for review, making the next step straightforward: verify expenses, net income, and continued STR permit eligibility before purchasing.
📩 Interested in This Property?
