🌵 $400K Joshua Tree Airbnb | $69K+ Gross Revenue + 10.7% Cap Rate!
♨️ ~17.3% reported gross revenue-to-price, 3 bedrooms, private hot tub + cowboy pool, garage game room and Joshua tree views!
Alex Veytsman
November 10, 2026
🌵 $400K Joshua Tree Area Airbnb | $69K+ Gross Revenue + 10.7% Cap Rate & Private Desert Hot Tub!
♨️ ~17.3% reported gross revenue-to-price, 3 bedrooms, private hot tub + cowboy pool, garage game room and Joshua tree views!
📩 Interested in this property?
🌵 $69K+ in Gross Revenue and a 10.7% Cap Rate on a $400K Desert Airbnb?
$400,000 for an established Yucca Valley Airbnb generating over $69,000 in reported gross rental revenue, with more than $43,000 in net operating income when self-managed.
That's a reported 10.7% cap rate with self-management, or 8.4% with professional management, based on actual operating figures supplied for the property.
And the guest experience is already built: a private hot tub, cowboy pool, fire pit, hammocks, and a converted garage game room with pool table and foosball.
Set on a nearly half-acre corner lot surrounded by Joshua trees and wide-open desert views, this three-bedroom retreat offers the outdoor experience travelers seek when visiting the Joshua Tree area.
An existing rental operation, documented income figures, and a $400K entry price make this one worth a closer look.
🏡 The Asset + Investment Story
58509 Campero Dr, Yucca Valley, CA 92284
💰 Asking Price: $400,000
💵 Reported Gross Rental Revenue: Over $69,000
📊 Gross Revenue-to-Price: ~17.3% based on reported operating figures
💰 Self-Managed NOI: Over $43,000
📈 Self-Managed Cap Rate: 10.7%
🏡 Professionally Managed NOI: Over $33,000
📈 Professionally Managed Cap Rate: 8.4%
🛏️ 3 Bedrooms
🚿 2 Bathrooms
📐 1,270 Sq Ft
🌵 Lot: Nearly half an acre on a corner lot
♨️ Outdoor Amenities: Private hot tub + cowboy pool
🎱 Game Room: Converted garage with pool table and foosball
🔥 Outdoor Living: Fire pit, covered patio and hammocks
🏜️ Views: Joshua trees and expansive desert scenery
🌳 Yard: Fenced outdoor space with vehicle access
🚗 Parking: Circular driveway
🍽️ Interior: Living and dining areas with stainless-steel kitchen appliances
📍 Location: Yucca Valley, with convenient access to Joshua Tree and local amenities
🏡 Rental Status: Established short-term rental
The investment story: An established desert Airbnb with reported operating profits, two attractive management scenarios, and a complete outdoor amenity setup at a relatively accessible $400K purchase price.
📊 $69K+ Gross Revenue With an 8.4%–10.7% Reported Cap Rate
This property's financials provide something investors don't always get with a listing: actual operating figures with both self-managed and professionally managed income scenarios.
Based on the reported operating numbers:
Financial Metric | Self-Managed | Professionally Managed |
|---|---|---|
Gross rental revenue | $69,000+ | $69,000+ |
Net operating income | $43,000+ | $33,000+ |
Reported cap rate | 10.7% | 8.4% |
At the $400,000 asking price, $69,000 in gross revenue represents approximately 17.3% of the purchase price. The specific reporting period was not supplied, so this should not be interpreted as a verified annual revenue yield.
The NOI and cap-rate figures are seller-reported operating results, not guaranteed future returns. Buyers should verify the underlying income period, operating statements, expenses, management assumptions, and any financing costs before underwriting the investment.
♨️ Hot Tub, Cowboy Pool + A Game Room Under the Desert Stars
The outdoor experience is a major part of this property's appeal.
Guests can soak in the hot tub, cool off in the cowboy pool, lounge in hammocks, or gather around the fire pit while surrounded by Joshua trees and open desert scenery. The covered patio offers another space to relax, and the nearly half-acre fenced corner lot provides room to spread out.
Inside, the home offers three bedrooms, two bathrooms, comfortable gathering spaces, and a kitchen with stainless-steel appliances.
But one of the strongest guest amenities is the converted garage game room with pool table and foosball, giving visitors a dedicated entertainment space when they're not exploring the desert.
The combination of indoor games and outdoor relaxation creates multiple activities within a compact 1,270-square-foot property, while the Yucca Valley location provides access to Joshua Tree and nearby attractions.
📍 Looking for an STR? Get Connected With Our Local STR Agent Partners
We've developed new relationships with STR-specific agents and agent teams in some of the best short-term rental markets in the country.
These partners specifically understand STR investors—from identifying the right pockets and properties to understanding local regulations, revenue potential and the amenities that help drive bookings.
Looking in one of these markets? Get connected directly with our local STR agent partner:
🌴 South Florida — Beaches + year-round sunshine
🚀 Space Coast (FLA) — Atlantic beaches + space launch tourism
🌴 Tampa / St. Pete — Gulf Coast appeal + year-round sunshine
🌴 Tampa / St. Pete (Agent #2) — Gulf Coast appeal + year-round sunshine
🏰 Kissimmee / Davenport — Disney demand + family vacation traffic
⛰️ Smoky Mountains — National park traffic
🎸 Nashville — Bachelorette capital of the U.S.
🎸 Austin — Live music + year-round event demand
🌄 Blue Ridge — Mountain getaway charm
🍂 Shenandoah Valley — Scenic mountain escapes
🏜️ Sedona & Scottsdale — Desert luxury + year-round sunshine
🌲 Washington State — Mountain retreats + waterfront getaways
🌆 Northeast Ohio — Lake Erie access + strong regional demand
💰 New Cost Seg Partner = Potential BIG Tax Savings!
We're excited to introduce our newest cost segregation partner, helping STR investors potentially save thousands (or even tens of thousands) of dollars in taxes through accelerated depreciation.
With the end of 2026 approaching, now is the time to act! If you've purchased an investment property this year (or in prior years), a cost segregation study could unlock significant tax savings, depending on your situation.
🏦 Need an STR Mortgage or Investment Property Loan?
Looking to finance your next Airbnb or short-term rental purchase? Get connected with a lending partner to explore mortgage and loan options for STR investors.
🏡 Want Help Buying the Right STR?
Finding a property is only one part of building a successful STR. We partner with a team that helps investors with the whole process: market selection, property search, underwriting, design, amenities and operations.
They can help with:
📍 Market Selection
🔎 Property Search
📊 Deal Underwriting
🎨 Design + Furnishing
🔥 Revenue-Driving Amenities
⚙️ Launch + Operations
In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.
To date, they've helped investors acquire 375+ properties, generating $60M+ in rental revenue with $25M+ in estimated tax savings.
Whether you need help deciding where to buy, which property to choose, what it could generate or how to design and amenity it, they can help throughout the process.
💰 Thinking About Selling Your STR?
Already own a short-term rental and thinking about selling?
The Offer Sheet can put your property directly in front of an audience of active STR investors who are specifically looking for vacation rentals, including properties with proven revenue histories.
Whether your property is listed publicly or you want to explore an off-market sale, we can help get it in front of potential buyers.
Have a strong-performing Airbnb, unique vacation rental, or turnkey STR you may consider selling? Send it our way.
🎯 Why This One Stands Out
💰 $69K+ in reported gross rental revenue from actual operations
📊 ~17.3% reported gross revenue-to-price at $400K, with reporting period unconfirmed
📈 10.7% reported self-managed cap rate with $43K+ NOI
🏡 8.4% reported professionally managed cap rate with $33K+ NOI
♨️ Private hot tub + cowboy pool for the desert getaway experience
🎱 Converted garage game room with pool table and foosball
🔥 Fire pit, hammocks and covered patio surrounded by desert scenery
🌵 Nearly half-acre corner lot with Joshua tree views and fenced yard
🏜️ Yucca Valley location with convenient Joshua Tree access
⚡ Bottom Line
🌵 $400K for a Desert Airbnb With $69K+ Reported Gross Revenue and a 10.7% Self-Managed Cap Rate
An established STR with reported positive operating income under both management scenarios and a guest experience built around the desert setting. The hot tub, cowboy pool, and game room give this property multiple reasons to book, while the financials give investors a concrete starting point for due diligence.
📩 Interested in This Property?
