💰 $42K+ in 2025 Revenue from a Tiny Cabin Under $300K

🏔️ $299,900 • $42,238 in 2025 Gross Revenue • $22K+ Already Booked for 2026 • 4.92 Stars Across 243 Reviews • Airbnb Guest Favorite • Hot Tub • Turnkey

📩 Interested in this property?

👉 🏡 Express Interest in this property here.

🚨 $42K+ Last Year from Just 384 Square Feet

This one is small in footprint, but it already has a meaningful STR track record.

Offered at just $299,900, this Smoky Mountain tiny cabin generated $42,238.17 in gross rental revenue in 2025 and already has $22,064.53 on the books for 2026.

Even more compelling: guests clearly like it. The property is an Airbnb Guest Favorite with a 4.92-star average across 243 reviews, giving a buyer an established couples-oriented rental rather than an unproven tiny-home concept.

The formula is straightforward: a cozy mountain setting, private covered hot tub, fire pit, outdoor seating, games, and an efficient studio layout built specifically around two-person getaways.

For investors looking for a lower-priced entry point into the Smoky Mountain STR market with actual revenue history behind it, this one caught our attention.

📩 Interested in learning more?

👉 🏡 Express Interest in this property here.

🏡 The Asset

2691 Jessie Rd #1

Sevierville, TN 37876

💰 Offered at: $299,900

🏡 Studio Layout

🚿 1 Bathroom

📐 384 Sq Ft

💰 $42,238.17 Gross Revenue in 2025

📅 $22,064.53 Already on the Books for 2026

⭐ 4.92-Star Average Across 243 Reviews

❤️ Airbnb Guest Favorite

♨️ Private Covered Hot Tub

🔥 Fire Pit

🌲 Covered Outdoor Seating

🎮 Infinity Game Table with 50+ Games

📺 Large Smart TV

🍳 Well-Equipped Kitchenette

🚗 Private Parking for 2 Vehicles

🔑 Turnkey

🏗️ Built in 2021

At under $300K, you're getting an established vacation rental with hundreds of reviews and a guest experience that's already been tested in the market.

💰 $42,238 in 2025 Gross Revenue

For a $299,900 property, the historical revenue is what immediately stands out.

The cabin generated:

$42,238.17 in 2025 Gross Revenue

That's gross annual revenue equal to approximately 14.1% of the asking price.

And we're talking about a tiny cabin with an extremely efficient footprint—not a sprawling property with five bedrooms and a long list of expensive amenities to maintain.

Buyers should independently verify revenue statements, expenses, occupancy, management costs, permitting, booking history, and future revenue expectations.

📅 $22K+ Already Booked for 2026

The rental history isn't ending with last year's performance.

The seller reports:

$22,064.53 Already on the Books for 2026

That gives prospective buyers existing forward-booking activity to review alongside the property's 2025 performance.

For a property priced below $300K, having both a completed year of revenue history and meaningful future bookings makes the underwriting considerably more interesting than relying solely on projections.

Buyers should verify the status and transferability of all future reservations during diligence.

⭐ 4.92 Stars Across 243 Reviews

Revenue tells you what the property has earned.

Reviews help tell you whether guests actually like staying there.

This cabin has an impressive:

4.92-Star Average Across 243 Reviews

And it's earned Airbnb Guest Favorite status.

That's a substantial body of guest feedback for a property built in 2021.

Rather than buying a cabin and figuring out whether the concept resonates with travelers, you're buying a property where hundreds of guests have already validated the experience.

❤️ Purpose-Built for Couples

This isn't a tiny house trying to compete with large family cabins.

It's a couples' retreat, and the amenities reflect that positioning.

Guests get:

♨️ A private covered hot tub

🔥 Outdoor fire pit

🌲 Covered seating area

🎮 Infinity Game Table with 50+ games

📺 Large Smart TV

🍳 Well-equipped kitchenette

The compact footprint becomes part of the experience rather than a drawback: cozy, private, easy to use, and designed around a two-person mountain getaway.

♨️ The Hot Tub Works in Any Weather

One detail we particularly like is that the hot tub is covered.

For a mountain vacation rental, that's practical.

Rain doesn't necessarily cancel hot-tub night, and guests can enjoy the amenity without being completely exposed to the elements.

Pair it with the fire pit and covered outdoor seating, and a 384-square-foot cabin suddenly has substantially more usable experiential space than the interior square footage suggests.

🎮 50+ Games Without a Giant Game Room

Larger Smoky Mountain rentals often devote hundreds of square feet to elaborate game rooms.

This property takes a more efficient approach.

The Infinity Game Table includes more than 50 games, giving couples an indoor entertainment amenity without sacrificing a huge portion of the cabin's limited footprint.

That's smart amenity design for a tiny STR: maximize the guest experience without adding unnecessary square footage.

🏡 Tiny Footprint, Lower Complexity

There's also something attractive about the simplicity of this asset.

At approximately 384 square feet, you're dealing with a fundamentally different maintenance proposition than a 3,000-square-foot cabin built to sleep 14.

There are fewer rooms, fewer bathrooms, less interior space to furnish, and a guest profile centered primarily around couples.

That doesn't automatically mean lower operating expenses—buyers should review the actual financials—but the efficient physical footprint is certainly worth considering when underwriting the property.

🔑 Turnkey + Built in 2021

The cabin was built in 2021 and is being presented as a turnkey vacation rental.

The kitchenette also has a new refrigerator and microwave, while the existing furniture and guest amenities are already oriented toward the rental operation.

For an investor, that means the thesis isn't:

"Buy it, renovate it, furnish it, launch it, and hopefully guests show up."

The guests have already shown up.

243 reviews later, they seem to like it.

📈 The Investment Story

The numbers are simple:

🏡 Asking Price: $299,900

💰 2025 Gross Revenue: $42,238.17

📅 2026 Bookings: $22,064.53

📊 2025 Gross Revenue-to-Price: ~14.1%

⭐ Guest Rating: 4.92 Across 243 Reviews

That's a compelling combination for investors searching for an established STR at a substantially lower acquisition price than many of the larger mountain cabins we feature.

💸 Financing & Tax Angle

At $299,900, this property may offer a more accessible entry point for buyers who want exposure to an established vacation rental without purchasing a much larger mountain home.

Potential financing structures may include:

✔ Conventional investment financing

✔ DSCR financing

✔ Second-home financing, depending on intended use and lender requirements

✔ Portfolio lending

Qualifying investors may also explore applicable depreciation strategies with their tax professionals.

Buyers should consult qualified lending and tax professionals before relying on any particular financing or tax treatment.

👉 Explore STR financing options here.

🏡 Need Help Finding Your Own STR?

If you've been thinking about buying a vacation rental but keep getting stuck on what to buy or where to invest, we partner with a team that helps investors identify fully underwritten, data-backed STR opportunities.

Within approximately 48 hours, they'll match you with investment opportunities complete with:

✔ Revenue projections

✔ Market selection

✔ Property recommendations

✔ Design guidance

✔ Listing optimization

✔ Management recommendations

✔ Pricing strategy

👉 See available STR opportunities here.

In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.

To date, they've helped investors acquire:

🏡 375+ properties

💰 $60M+ in rental revenue

📉 $25M+ in estimated tax savings

👉 Get matched with an STR investment opportunity here.

🏡 Looking to Sell Your STR?

Own a high-performing vacation rental?

The Offer Sheet may be interested in:

✔ Buying it directly off market

✔ Facilitating a transaction

✔ Connecting you with qualified buyers from our nationwide investor audience

📩 Simply reply to this email if you'd like to have a conversation.

🎯 Why This One Stands Out

1. 💰 $42K+ in 2025 Revenue at a Sub-$300K Price

The cabin generated $42,238.17 in 2025 gross revenue against a $299,900 asking price, equivalent to roughly 14.1% of the purchase price.

2. 📅 $22K+ Already Booked for 2026

There's already $22,064.53 on the books for 2026, giving buyers forward-booking activity to evaluate alongside last year's performance.

3. ⭐ Hundreds of Guests Have Validated It

A 4.92-star average across 243 reviews and Airbnb Guest Favorite status provide strong evidence that the existing guest experience resonates.

4. ♨️ The Amenities Fit the Audience

The covered hot tub, fire pit, covered outdoor seating, large Smart TV, and Infinity Game Table are all well suited to the couples-getaway positioning.

5. 🔑 Small, Turnkey & Established

Built in 2021 and already operating successfully, the cabin offers a relatively simple physical footprint without requiring a buyer to start an STR from scratch.

⚡ Bottom Line

For $299,900, you're getting a proven Smoky Mountain tiny-home STR that generated $42,238.17 in 2025, already has $22,064.53 booked for 2026, and carries a 4.92-star average across 243 guest reviews.

But what we particularly like is how focused the property is.

It's not trying to be everything to everyone. It's a purpose-built couples' getaway with a private covered hot tub, fire pit, games, outdoor living space, and a cozy mountain atmosphere—all packed into an efficient footprint.

For an investor looking for a sub-$300K entry point with actual rental history, significant guest validation, and forward bookings already in place, this tiny cabin packs quite a bit into 384 square feet.

📲 Express Interest

Ready to learn more or review the rental history?

👉 🏡 Express Interest in this property here.