⛰️ $449K Smoky Mountains Cabin, $74,923 in 2025 Gross Rental Revenue!
~16.7% historical gross revenue-to-price, 1 bedroom, private hot tub, oversized game loft, pool table, foosball, air hockey and two fireplaces!
Alex Veytsman
November 04, 2026
🌲 $449K Smoky Mountains Cabin With $74,923 in 2025 Gross Rental Revenue + Private Hot Tub!
🏡 Sevierville, TN | 💰 $449,000 | 💵 $74,923 Actual 2025 Gross Revenue | 📊 16.7% Gross Revenue-to-Price | 🔥 Hot Tub + Game Loft | 🌲 Private Wooded Setting | 🛏️ 1 Bed / 2 Baths
📩 Interested in this property?
🌲 Nearly $75K in Annual Gross Revenue From a $449K Smoky Mountains Cabin?
What if you could own a true Smoky Mountain log cabin with nearly $75,000 in documented annual gross rental revenue, a private hot tub, and an entire loft dedicated to entertainment?
Meet Bear's Escape, a one-bedroom, two-bath cabin tucked into the woods of Sky Harbor in Sevierville, Tennessee.
💰 Asking Price: $449,000
💵 Actual 2025 Gross Rental Revenue: $74,923
📊 16.7% Gross Revenue-to-Price Comparison!
And the rental activity doesn't stop there.
According to seller-provided records, the property had already secured $64,561 in 2026 bookings as of July 31, providing another meaningful data point for investors evaluating its rental history.
But what makes Bear's Escape especially interesting is how much guest experience is packed into a one-bedroom property.
The cabin features soaring cathedral ceilings, floor-to-ceiling windows overlooking the woods, two fireplaces, a two-person jetted tub, and a large upstairs game loft with a pool table, foosball, and air hockey.
Outside, guests can unwind in a private hot tub or relax on either of the two covered decks surrounded by trees.
And although the property feels secluded, it's located approximately 1.2 miles off the Parkway, between Gatlinburg and Pigeon Forge, putting the region's major attractions within convenient reach.
A documented rental history, an entertainment-packed layout, and classic Smoky Mountain character—all for under $450K.
🏡 The Asset + Investment Story
2029 Beach Front Dr, Sevierville, TN 37876
💰 Asking Price: $449,000
💵 Actual 2025 Gross Rental Revenue: $74,923 (seller-provided records)
📊 2025 Gross Revenue-to-Price: 16.7%
📅 2026 Bookings as of July 31: $64,561
📈 2026 Booked Revenue-to-Price: 14.4%
🛏️ Bedrooms: 1
🚿 Bathrooms: 2 Full
📐 Interior Space: Approximately 1,352 Sq Ft
🌳 Lot Size: 0.37 Wooded Acres
🏡 Property Name: Bear's Escape
📍 Community: Sky Harbor
🪵 Architecture: Classic Log Cabin With Cathedral Ceilings
🪟 Living Space: Floor-to-Ceiling Windows + Open-Concept Layout
🔥 Fireplaces: Stone Living-Room Fireplace + Bedroom Fireplace
🛁 Primary Suite: Two-Person Jetted Tub
🎱 Game Loft: Pool Table + Foosball + Air Hockey
📺 Entertainment: Loft Television + Flexible Bonus Space
♨️ Private Hot Tub: Outdoor Relaxation Among the Trees
🌲 Outdoor Living: Two Covered Decks With Rocking Chairs
🚗 Location: Approximately 1.2 Miles Off the Parkway
🎢 Nearby Attractions: Dollywood, Anakeesta + Ripley's Aquarium
🥾 Outdoor Recreation: Great Smoky Mountains National Park
🔑 Investment Appeal: Established STR With Documented Rental Activity
The investment story: A character-filled Smoky Mountains log cabin combining $74,923 in reported actual 2025 gross rental revenue, substantial entertainment space, and a private wooded setting at a $449K asking price.
📊 $74,923 in 2025 Gross Revenue + $64,561 in 2026 Bookings
Bear's Escape generated $74,923 in gross rental income during 2025, according to seller-provided records.
That represents approximately 16.7% of the $449,000 asking price in historical annual gross revenue.
The property also had $64,561 in 2026 bookings on the calendar as of July 31, equivalent to 14.4% of the asking price. That booked figure is not necessarily collected revenue, and it should not be confused with a completed 2026 annual total.
These are gross revenue comparisons, not cap rates or net returns. Investors should verify payout statements, reservation status, operating expenses, and applicable STR requirements before underwriting future cash flow.
🎱 A One-Bedroom Cabin With a Huge Entertainment Advantage
Bear's Escape offers a surprisingly spacious guest experience for a one-bedroom vacation rental.
The oversized loft is essentially an entertainment retreat of its own, featuring a pool table, foosball, air hockey, and television, with additional flexible space. Downstairs, the open living area and dramatic windows create a warm gathering spot overlooking the woods, while the main-level suite adds a second fireplace and a two-person jetted tub.
Outside, two covered decks with rocking chairs and a private hot tub extend the cabin's living space into the forest.
The location is another major advantage: Sky Harbor puts guests between Gatlinburg and Pigeon Forge, with easy access to Dollywood, Anakeesta, downtown attractions, restaurants, and Great Smoky Mountains National Park.
It's the combination of indoor entertainment, genuine cabin atmosphere, and convenient access to the Smokies that gives this property its appeal.
📍 Looking for an STR? Get Connected With Our Local STR Agent Partners
We've developed new relationships with STR-specific agents and agent teams in some of the best short-term rental markets in the country.
These partners specifically understand STR investors—from identifying the right pockets and properties to understanding local regulations, revenue potential and the amenities that help drive bookings.
Looking in one of these markets? Get connected directly with our local STR agent partner:
🌴 South Florida — Beaches + year-round sunshine
🚀 Space Coast (FLA) — Atlantic beaches + space launch tourism
🌴 Tampa / St. Pete — Gulf Coast appeal + year-round sunshine
🌴 Tampa / St. Pete (Agent #2) — Gulf Coast appeal + year-round sunshine
🏰 Kissimmee / Davenport — Disney demand + family vacation traffic
⛰️ Smoky Mountains — National park traffic
🎸 Nashville — Bachelorette capital of the U.S.
🎸 Austin — Live music + year-round event demand
🌄 Blue Ridge — Mountain getaway charm
🍂 Shenandoah Valley — Scenic mountain escapes
🏜️ Sedona & Scottsdale — Desert luxury + year-round sunshine
🌵 Phoenix — Desert sunshine + major event demand
🏔️ Asheville — Mountain charm + year-round tourism
🌲 Washington State — Mountain retreats + waterfront getaways
🍑 Georgia — Mountain escapes + Southern charm
🌆 Northeast Ohio — Lake Erie access + strong regional demand
💰 New Cost Seg Partner = Potential BIG Tax Savings!
We're excited to introduce our newest cost segregation partner, helping STR investors potentially save thousands (or even tens of thousands) of dollars in taxes through accelerated depreciation.
With the end of 2026 approaching, now is the time to act! If you've purchased an investment property this year (or in prior years), a cost segregation study could unlock significant tax savings, depending on your situation.
🏡 Want Help Buying the Right STR?
Finding a property is only one part of building a successful STR. We partner with a team that helps investors with the whole process: market selection, property search, underwriting, design, amenities and operations.
They can help with:
📍 Market Selection
🔎 Property Search
📊 Deal Underwriting
🎨 Design + Furnishing
🔥 Revenue-Driving Amenities
⚙️ Launch + Operations
In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.
To date, they've helped investors acquire 375+ properties, generating $60M+ in rental revenue with $25M+ in estimated tax savings.
Whether you need help deciding where to buy, which property to choose, what it could generate or how to design and amenity it, they can help throughout the process.
💰 Thinking About Selling Your STR?
Already own a short-term rental and thinking about selling?
The Offer Sheet can put your property directly in front of an audience of active STR investors who are specifically looking for vacation rentals, including properties with proven revenue histories.
Whether your property is listed publicly or you want to explore an off-market sale, we can help get it in front of potential buyers.
Have a strong-performing Airbnb, unique vacation rental, or turnkey STR you may consider selling? Send it our way.
🎯 Why This One Stands Out
💰 $449K Asking Price — Established Smoky Mountains vacation rental
💵 $74,923 Actual 2025 Gross Revenue — Based on seller-provided records
📊 16.7% Gross Revenue-to-Price — Historical gross comparison, not net yield
📅 $64,561 in 2026 Bookings — Reservations reported as of July 31
🎱 Oversized Entertainment Loft — Pool table, foosball, and air hockey
🔥 Private Hot Tub + Two Fireplaces — Multiple places for guests to unwind
🌲 0.37 Wooded Acres — Private retreat with forest views
🛁 Two-Person Jetted Tub — Additional in-suite relaxation amenity
📍 Sky Harbor Location — Approximately 1.2 miles off the Parkway
⚡ Bottom Line
🌲 $449K Smoky Mountains Cabin With $74,923 in 2025 Gross Revenue + Private Hot Tub
Bear's Escape offers documented historical rental revenue, an entertainment-packed layout, and classic log-cabin character at a price below $450K. With additional 2026 bookings reported and a convenient Sky Harbor location, it's a compelling STR candidate, subject to verification of revenue, expenses, and booking status.
📩 Interested in This Property?
