🏕️ $45K Revenue on a $339K Turnkey Poconos A-Frame
💰 ~13.3% gross rental yield + 4.88 stars across 93 reviews, with a hot tub, fire pit, classic A-frame design and everything included.
Alex Veytsman
August 26, 2026
🏕️ $45K in Proven Revenue on a $339K Turnkey Poconos A-Frame
🌲 Tobyhanna, PA • $339K • $45K Gross Revenue • ~13.3% Gross Rental Yield • 4.88★ Airbnb Rating • 93 Reviews • Hot Tub • Fully Furnished
📩 Interested?
🌲 A Proven Poconos STR for Under $340K
We're always interested when a property combines a relatively low acquisition price, actual rental history, and a design guests remember.
This one checks all three boxes.
Located in Tobyhanna in the Poconos, 5608 Pembrook Drive is a classic A-frame that has already generated $45,000 in gross rental revenue in one year, while building a 4.88-star rating across 93 reviews.
The asking price?
$339,000
That puts its historical gross revenue at approximately:
13.3% of the Purchase Price
And unlike buying a blank-slate cabin, this one comes fully furnished and turnkey, with the hot tub, fire pit and guest experience already established.
🏡 The Asset
5608 Pembrook Dr, Tobyhanna, PA 18466
💰 Price: $339,000
💵 Proven Gross Revenue: $45,000
📊 Gross Revenue / Price: ~13.3%
⭐ Airbnb Rating: 4.88
💬 93 Reviews
🛏️ 3 Bedrooms
🚿 2 Bathrooms
📐 1,120 Sq Ft
🏕️ Classic A-Frame Design
♨️ Private Hot Tub
🔥 Fire Pit
🪵 Gas Fireplace
🛋️ Fully Furnished + Turnkey
🏖️ Walkable to community lakes, pools and amenities
For us, the combination of $339K pricing + proven STR revenue + 93 existing reviews makes this an interesting entry point into the Poconos.
💰 The Numbers
The property has documented proof of approximately:
$45,000 in Gross Rental Income in One Year
Against a $339,000 purchase price, that works out to roughly:
13.3% Gross Rental Yield
Or a purchase price of approximately:
7.5x Historical Gross Revenue
That's not a cap rate—buyers still need to underwrite taxes, insurance, HOA/community costs, utilities, management, maintenance, platform fees and other operating expenses.
But at this price point, there's at least a proven revenue base to work from rather than relying entirely on projections.
🏕️ The A-Frame Advantage
There's something else here that doesn't show up on a spreadsheet.
It's an A-frame.
In a mountain vacation market filled with conventional homes, the distinctive architecture can give guests another reason to click.
Inside, you get the classic soaring A-frame ceilings, recently installed knotty-pine ceilings, newer flooring, an open living space and a gas fireplace.
A large butcher-block kitchen island anchors the main gathering area.
It's not trying to be a generic suburban house in the mountains—it actually looks and feels like a Poconos getaway.
♨️ The STR Amenities Are Already Here
Step outside and several of the expensive basics are already handled.
Guests get:
♨️ Private hot tub
🔥 Newer fire pit
🌲 Wooded setting
🏕️ Outdoor mountain atmosphere
Inside, the fireplace and A-frame architecture continue that cabin experience.
And the 4.88 rating across 93 reviews suggests the existing setup is already resonating with guests.
🏖️ Four-Season Demand Drivers
The property sits inside a gated, amenity-rich community, with guests able to walk to:
🏖️ Lakes
🏊 Pools
🎾 Tennis courts
🛝 Playgrounds
And outside the community, several of the Poconos' major attractions are nearby, including Kalahari, Camelback, Mount Airy and state parks.
That mix gives the property potential demand drivers across different seasons rather than relying exclusively on summer or ski traffic.
📊 The Investment Story
Here's the quick version:
💰 Asking Price: $339,000
💵 Proven Gross Revenue: $45,000
📊 Gross Revenue / Price: ~13.3%
📈 Price / Revenue: ~7.5x
⭐ 4.88 Rating / 93 Reviews
🏕️ Distinctive A-Frame
♨️ Private Hot Tub
🔥 Fire Pit
🛋️ Fully Furnished
🔑 Turnkey Existing STR
It's a fairly straightforward thesis: buy an established Poconos STR at a sub-$350K price point without needing to start the guest experience from scratch.
💸 Financing & Tax Angle
For buyers interested in acquiring an established STR like this, it may be worth exploring lenders that specifically understand vacation-rental income.
Depending on the borrower and lender requirements, potential structures can include DSCR, conventional investment, portfolio, and other STR-focused financing.
🧾 Cost Segregation
Qualifying investors may also want to evaluate cost segregation after acquisition.
We partner with Segonomics, the lowest-priced cost segregation partner we've found, and Offer Sheet readers can get a further discount.
Offer Sheet Readers Get 20% Off
Use code:
OS20OFF
Members of Offer Sheet Pro can receive:
50% OFF
with studies as low as $1,749.
Offer Sheet Pro members can reply to the newsletter for the private 50% discount code.
Tax outcomes vary by investor, so buyers should discuss potential benefits with a qualified tax professional.
🏡 Need Help Finding Your Own STR?
We partner with a team that helps investors identify fully underwritten, data-backed STR opportunities based on their budget and investment goals.
They can help with market selection, revenue projections, property recommendations, design, amenity strategy, management, listing optimization, and pricing.
They typically require buyers to have around $150K available for the down payment, furnishing, design, and revenue-driving amenities.
To date, they've helped investors acquire 375+ properties generating $60M+ in rental revenue, with $25M+ in estimated tax savings.
🎯 Why This One Stands Out
💰 Accessible Price Point
At $339K, this is a substantially lower entry point than many of the seven-figure STRs we feature.
📊 Proven Revenue
The property has proof of $45K in gross rental income in one year, representing approximately 13.3% of the asking price.
⭐ Established Guest History
A 4.88 rating across 93 reviews means you're not evaluating an untested concept.
🏕️ Memorable Design
A-frames naturally deliver some of the cabin character vacationers seek in a mountain getaway.
🔑 Truly Turnkey
The home is being offered fully furnished, with the hot tub, fire pit and existing setup already in place.
⚡ Bottom Line
$339K. $45K Proven Revenue. 4.88 Stars. 93 Reviews.
This isn't the biggest revenue number we've featured—but that's not the story here.
It's the price-to-revenue relationship.
At just $339,000, the property's documented $45K gross year represents approximately a 13.3% gross rental yield, while you're acquiring an established STR with nearly 100 guest reviews.
Add the A-frame architecture, private hot tub, fire pit, fully furnished setup, community amenities, and proximity to major Poconos attractions, and you've got a relatively approachable way to acquire a proven vacation rental rather than build one from scratch.
