🔥 $499K Poconos Airbnb, $99K+ Gross Revenue in Just 10 Months!
🔥 ~19.8% gross revenue-to-price in just 10 months, 3 bedrooms, hot tub, barrel sauna, game room, movie theater, outdoor igloo and fully remodeled!
Alex Veytsman
November 03, 2026
🔥 $499K Turnkey Poconos STR With $99K+ in Gross Revenue in Just 10 Months!
🏡 East Stroudsburg, PA | 💰 $499,000 | 💵 $99K+ Gross Revenue in 10 Months | 📊 19.8%+ Gross Revenue-to-Price | 🔥 Hot Tub + Sauna + Game Room | 🛏️ 3 Beds / 2 Baths
📩 Interested in this property?
🔥 $99K+ in Just 10 Months From a $499K Poconos Airbnb?
What if you could buy a fully permitted, recently remodeled short-term rental that has already generated over $99,000 in gross rental revenue in just 10 months?
Meet 1274 Park Dr, a turnkey, three-bedroom vacation rental in East Stroudsburg, Pennsylvania, with an extensive lineup of guest amenities and an operating history that makes this one particularly interesting.
💰 Asking Price: $499,000
💵 Actual Gross Rental Revenue: $99,000+ From January 1 Through October 31
📊 19.8%+ Gross Revenue-to-Price Comparison in Just 10 Months!
And according to the listing, first-year gross revenue is expected to exceed $120,000 if the property's operating momentum continues.
At that projected level, annual gross revenue would represent approximately 24.0% of the asking price—though that full-year figure remains a forecast, not completed earnings.
But this property isn't just about the income.
It's been fully remodeled, comes turnkey, and is already operating as a permitted STR, giving a buyer an established vacation rental rather than a project that needs to be built from scratch.
Guests have access to a covered hot tub, barrel sauna, game room, movie room, firepit, outdoor igloo, and giant chess setup—all packaged into a mountain getaway close to some of the Poconos' best-known recreation.
And with a new roof and new ductless heating and cooling throughout, several major property improvements have already been completed.
Over $99K in reported actual gross revenue, a packed amenity lineup, and a sub-$500K asking price. That's a combination worth investigating.
🏡 The Asset + Investment Story
1274 Park Dr, East Stroudsburg, PA 18302
💰 Asking Price: $499,000
💵 Reported Actual Gross Revenue: Over $99,000 (January 1–October 31)
📊 10-Month Gross Revenue-to-Price: Over 19.8%
📈 Projected First-Year Gross Revenue: Over $120,000 (listing estimate)
📈 Projected Annual Gross Revenue-to-Price: Over 24.0%
🛏️ Bedrooms: 3
🚿 Bathrooms: 2
📐 Interior Space: 2,125 Sq Ft
🏡 STR Status: Active, Fully Permitted Short-Term Rental
🔑 Condition: Turnkey, Investment-Ready
🛠️ Renovation: Full Remodel Completed Last Year
🔥 Outdoor Spa: Covered Hot Tub + Barrel Sauna
🎮 Entertainment: Dedicated Game Room
🎬 Movie Room: Projector + Comfortable Seating
🪵 Interior Style: Vaulted Chalet-Style Living Space + Exposed Beams
🪟 Natural Light: Large, New Windows
🌳 Outdoor Space: Flat, Spacious, Partially Fenced Backyard
🔥 Additional Amenities: Firepit, Outdoor Igloo + Giant Chess
❄️ Climate Control: New Ductless Heating + Cooling Throughout
🏠 Major Improvement: New Roof
🎿 Nearby Attractions: Shawnee Ski Resort + Delaware Water Gap National Recreation Area
🚗 Regional Access: Convenient Route 80 Access Toward NJ/NY
The investment story: A fully operating, amenity-rich Poconos STR with more than $99K in reported gross revenue during its first 10 months, significant recent upgrades, and a purchase price below $500K.
📊 $99K+ in Actual Gross Revenue in 10 Months — With $120K+ Projected for Year One
According to the listing, this rental generated over $99,000 in gross revenue from January 1 through October 31, its first 10 months of operation. That's more than $9,900 per month on average over the reported period.
The listing also projects over $120,000 in first-year gross revenue, making the next two months of performance worth watching. The projected figure has not yet been earned.
At $499,000, the historical 10-month revenue represents more than 19.8% of the asking price, while the projected full-year revenue represents more than 24.0%. Neither is a cap rate or a net return. Buyers should verify booking statements, expenses, permit status, and the assumptions behind the full-year projection.
🔥 A Poconos Getaway Packed With Guest Experiences
This property is built to give guests plenty to do without leaving the house. The lower-level game room opens directly to the backyard, while a separate movie room with couches and a projector gives families and groups another entertainment option.
Outside, the spacious, partially fenced yard brings together a covered hot tub, barrel sauna, firepit, outdoor igloo, and giant chess setup—creating multiple ways to enjoy the property across different seasons.
Inside, the remodeled chalet-style living area features vaulted ceilings, exposed beams, wood accents, and oversized windows. The home also benefits from convenient access to Shawnee Ski Resort, the Delaware Water Gap National Recreation Area, and Route 80.
The appeal is the combination: a refreshed mountain-style home, a strong variety of guest amenities, and an existing rental operation with reported income to evaluate.
📍 Looking for an STR? Get Connected With Our Local STR Agent Partners
We've developed new relationships with STR-specific agents and agent teams in some of the best short-term rental markets in the country.
These partners specifically understand STR investors—from identifying the right pockets and properties to understanding local regulations, revenue potential and the amenities that help drive bookings.
Looking in one of these markets? Get connected directly with our local STR agent partner:
🌴 South Florida — Beaches + year-round sunshine
🚀 Space Coast (FLA) — Atlantic beaches + space launch tourism
🌴 Tampa / St. Pete — Gulf Coast appeal + year-round sunshine
🌴 Tampa / St. Pete (Agent #2) — Gulf Coast appeal + year-round sunshine
🏰 Kissimmee / Davenport — Disney demand + family vacation traffic
⛰️ Smoky Mountains — National park traffic
🎸 Nashville — Bachelorette capital of the U.S.
🎸 Austin — Live music + year-round event demand
🌄 Blue Ridge — Mountain getaway charm
🍂 Shenandoah Valley — Scenic mountain escapes
🏜️ Sedona & Scottsdale — Desert luxury + year-round sunshine
🌵 Phoenix — Desert sunshine + major event demand
🏔️ Asheville — Mountain charm + year-round tourism
🌲 Washington State — Mountain retreats + waterfront getaways
🍑 Georgia — Mountain escapes + Southern charm
🌆 Northeast Ohio — Lake Erie access + strong regional demand
💰 New Cost Seg Partner = Potential BIG Tax Savings!
We're excited to introduce our newest cost segregation partner, helping STR investors potentially save thousands (or even tens of thousands) of dollars in taxes through accelerated depreciation.
With the end of 2026 approaching, now is the time to act! If you've purchased an investment property this year (or in prior years), a cost segregation study could unlock significant tax savings, depending on your situation.
🏡 Want Help Buying the Right STR?
Finding a property is only one part of building a successful STR. We partner with a team that helps investors with the whole process: market selection, property search, underwriting, design, amenities and operations.
They can help with:
📍 Market Selection
🔎 Property Search
📊 Deal Underwriting
🎨 Design + Furnishing
🔥 Revenue-Driving Amenities
⚙️ Launch + Operations
In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.
To date, they've helped investors acquire 375+ properties, generating $60M+ in rental revenue with $25M+ in estimated tax savings.
Whether you need help deciding where to buy, which property to choose, what it could generate or how to design and amenity it, they can help throughout the process.
💰 Thinking About Selling Your STR?
Already own a short-term rental and thinking about selling?
The Offer Sheet can put your property directly in front of an audience of active STR investors who are specifically looking for vacation rentals, including properties with proven revenue histories.
Whether your property is listed publicly or you want to explore an off-market sale, we can help get it in front of potential buyers.
Have a strong-performing Airbnb, unique vacation rental, or turnkey STR you may consider selling? Send it our way.
🎯 Why This One Stands Out
💰 $499K Asking Price — Fully operating Poconos vacation rental
💵 $99K+ in 10 Months — Reported actual gross rental revenue through October
📈 $120K+ First-Year Projection — Listing estimate, not yet realized
📊 19.8%+ Gross Revenue-to-Price — Based on 10 months of reported gross income
🔥 Hot Tub + Barrel Sauna — Private outdoor relaxation amenities
🎮 Game Room + Movie Room — Multiple dedicated entertainment spaces
🌳 Oversized Guest Experience — Firepit, outdoor igloo, and giant chess
🛠️ Major Recent Improvements — Full remodel, new roof, and ductless HVAC
✅ Active, Permitted STR — Existing rental operation with income history
⚡ Bottom Line
🔥 $499K for a Turnkey Poconos STR With $99K+ in 10-Month Gross Revenue
This property brings together reported operating results, extensive guest amenities, and major recent improvements at a sub-$500K price point. With more than $99K in gross revenue already reported through October and a seller-projected $120K+ first year, it's a strong candidate for closer underwriting—subject to verification of income, expenses, and permits.
📩 Interested in This Property?
