💰 $63K+ in 2025 STR Revenue on This Queen Creek Airbnb
🌵 $465K for a remodeled 4-bedroom with a $455.92 ADR, private putting green, golf-community amenities, and turnkey furnishing potential.
Alex Veytsman
August 16, 2026
💰 $63K+ in 2025 STR Revenue on a $465K Arizona Home
🌵 $465K • $63,885 in 2025 STR Revenue • $455.92 ADR • 4 Bedrooms • Putting Green • Furnishings Available • Golf Community
📩 Interested?
🚨 A Proven STR Under $500K
Offered at $465,000, this 4-bedroom Queen Creek property comes with something we always like seeing:
Actual rental history.
Seller records show approximately $63,885 in 2025 STR revenue across 23 reservations, with an impressive $455.92 average nightly rate.
The home is remodeled, sits on a corner lot in The Villages at Queen Creek, and has a brand-new putting green. Furniture and select fixtures can also convey with an accepted offer, creating a potential turnkey path for the next owner.
🏡 The Asset
22447 S 214th Street, Queen Creek, AZ
💰 Price: $465,000
💵 2025 STR Revenue: ~$63,885
🌙 Average Nightly Rate: $455.92
📅 23 Reservations
🛏️ 4 Bedrooms
🚿 2 Bathrooms
📐 1,695 Sq Ft
🚗 2-Car Garage
⛳ Brand-New Putting Green
🏊 Community Pool
🎾 Community Recreation
🛋️ Furniture & Select Fixtures Available
At the asking price, 2025 gross revenue equals roughly 13.7% of the purchase price. That's not a cap rate, but it's an attractive starting point for a sub-$500K STR.
🌵 Why Guests Book It
The home has already been extensively updated, including a remodeled kitchen with quartz countertops, white cabinetry, stainless steel appliances, tile backsplash, and a large breakfast bar.
Both bathrooms have also been remodeled, and the primary suite includes a large walk-in shower and custom closet.
Outside, there's a covered patio, low-maintenance landscaping, and the property's newest addition:
⛳ A Private Putting Green
The Villages at Queen Creek also offers access to Las Colinas Golf Club, a community pool, tennis, parks, and recreation amenities.
Nearby attractions include Horseshoe Park & Equestrian Centre, Schnepf Farms, Queen Creek Olive Mill, Pecan Lake Entertainment, and Queen Creek Marketplace.
📈 The Investment Story
The numbers are straightforward:
💰 $465K Asking Price
💵 $63,885 2025 STR Revenue
📊 ~13.7% Gross Revenue / Price
🌙 $455.92 Average Nightly Rate
The home also gives the next owner flexibility.
Use it as a dedicated STR, furnished second home, hybrid personal-use property, or primary residence.
And because furniture and select fixtures can convey, an investor may be able to preserve much of the existing setup rather than starting over.
💸 Financing & Tax Angle
With a $465K purchase price and documented rental history, this could be worth evaluating with STR-specific financing.
Potential structures may include DSCR, conventional investment, portfolio, or second-home financing depending on the buyer and intended use.
🧾 Cost Segregation
We partner with Segonomics, the lowest-priced cost segregation partner we've found, and Offer Sheet readers can get an additional discount.
Offer Sheet readers get 20% off with code:
OS20OFF
Members of Offer Sheet Pro can receive:
50% OFF
with studies as low as $1,749.
Offer Sheet Pro members can reply to the newsletter for the private discount code.
Tax outcomes vary, so buyers should review potential benefits with a qualified tax professional.
🏡 Need Help Finding Your Own STR?
We partner with a team that helps investors identify fully underwritten, data-backed STR opportunities based on their budget and investment goals.
They can help with:
✔ Market selection
✔ Revenue projections
✔ Property recommendations
✔ Design and amenity strategy
✔ Management recommendations
✔ Listing optimization
✔ Pricing strategy
They typically require buyers to have around $150K available for the down payment, furnishing, design, and revenue-driving amenities so they're positioned to execute properly from day one.
To date, they've helped investors acquire:
🏡 375+ properties
💰 $60M+ in rental revenue
📉 $25M+ in estimated tax savings
🏡 Looking to Sell Your STR?
Own a high-performing vacation rental?
The Offer Sheet may be interested in:
✔ Buying it directly off market
✔ Facilitating a transaction
✔ Connecting you with qualified buyers from our nationwide investor audience
📩 Simply reply to this email if you'd like to have a conversation.
🎯 Why This One Stands Out
💰 Proven Revenue
Approximately $63,885 in 2025 STR revenue.
🌙 Strong ADR
A reported $455.92 average nightly rate.
💵 Sub-$500K Price
A considerably lower entry point than many established STRs.
⛳ Built-In Amenities
Private putting green plus community golf, pool, tennis, and recreation.
🔑 Turnkey Potential
Furniture and select fixtures can convey with an accepted offer.
⚡ Bottom Line
$465K Purchase Price. ~$63,885 in 2025 STR Revenue. $455.92 ADR.
That's roughly 13.7% gross revenue relative to asking price.
Add a remodeled 4-bedroom home, private putting green, golf-community amenities, and the ability to negotiate the existing furniture into the sale, and you've got an interesting sub-$500K Arizona STR with actual operating history.
