🎣 ~$90K in Annual Rental Revenue on a $575K Bayfront STR

💰 $85K Through Booking Platforms + ~$5K in Direct Bookings • $30K in Future Bookings • 4.9-Star Airbnb • 110-Foot Fishing Dock • Hot Tub • Fully Furnished

📩 Interested in this property?

👉 🏡 Express Interest in this property here.

🚨 ~$90K in Annual Revenue—and the Existing Bookings Come with It

At $575,000, this furnished bayfront vacation rental is generating approximately $85,000 annually through booking platforms, plus an estimated $5,000 in additional personal/direct bookings—putting its stated annual revenue at roughly $90,000.

But there's another part of the story that makes this one particularly interesting: the seller says there are already approximately $30,000 in future bookings on the calendar and growing.

Because this is the seller's only Airbnb, the listing states that the buyer can take over the existing 4.9-star Airbnb account, along with its repeat-customer database. Housekeeping, maintenance, and lawn-care relationships can also remain in place if desired.

Then there's the property itself: a 110-foot private dock opening directly to the bay, new hot tub, long trailer-friendly driveway, and a sleeping configuration built for groups. According to the seller, very few bay properties in the area offer a comparable setup for fishing—which gives this STR a clear experiential hook beyond simply being another coastal rental.

For an investor looking for existing revenue, bookings already on the books, operational infrastructure, and a differentiated waterfront experience, there's a lot here for $575K.

📩 Interested in this property?

👉 🏡 Express Interest in this property here.

🏡 The Asset

1035 Rollover Cir

Gilchrist, TX 77617

💰 Offered at: $575,000

• 3 Bedrooms

• 2 Bathrooms

• 1,688 Sq Ft

• $85,000 Annual Revenue Through Booking Platforms

• Approximately $5,000 in Additional Personal/Direct Bookings

• Approximately $30,000 in Existing Future Bookings

• 4.9-Star Airbnb Rating

• Fully Furnished

• 110-Foot Private Dock

• Direct Bay Access

• New Hot Tub

• New Roof

• New Kitchen Appliances

• New LVP Flooring

• Fresh Paint

• New Back Doors

• Trailer-Friendly Driveway

• Existing Housekeeping, Maintenance & Lawn-Care Relationships Available

This isn't simply a furnished house that could become an STR. It's an established vacation-rental operation with existing bookings, repeat customers, and the infrastructure already in place to continue operating.

💰 Approximately $90K in Annual Revenue

The existing revenue profile is the first reason this property caught our attention.

According to the seller:

💰 Booking Platform Revenue: $85,000 Annually

📈 Additional Personal Bookings: Approximately $5,000

That puts total stated annual revenue at approximately:

$90,000

Against the $575,000 asking price, that's gross annual revenue equal to approximately 15.7% of the purchase price.

For a furnished waterfront STR with a private 110-foot dock and existing operating history, that's a compelling starting point.

Buyers should independently verify revenue statements, direct bookings, expenses, occupancy, future reservations, transferability of bookings/accounts, and future income expectations.

📅 ~$30K in Future Bookings Already on the Calendar

A buyer may not necessarily be starting from zero on closing day.

According to the seller, there are currently approximately:

$30,000 in future bookings

And that number is reportedly continuing to grow.

For an investor, acquiring existing reservations can potentially help shorten the gap between purchasing the property and generating revenue.

The exact bookings, cancellation policies, deposits, platform rules, and ability to transfer reservations should all be confirmed during diligence.

⭐ 4.9-Star Airbnb + Repeat Guests

The property currently carries a:

⭐ 4.9-Star Airbnb Rating

The seller also reports having a database of previous customers who repeatedly rent the property.

That's an important distinction.

A great waterfront property can be replicated. An established reputation and base of returning guests takes time to build.

The listing states that because this is the seller's only property, the buyer can take over the existing Airbnb account. Buyers should independently confirm the mechanics and permissibility of any account/listing transfer directly with Airbnb before relying on that representation.

🎣 The 110-Foot Dock Is the Differentiator

This isn't just a home near the water.

The property has a 110-foot dock opening directly to the bay, complete with new LED lighting.

According to the seller, there are very few bay properties positioned like this specifically for fishing.

Guests can:

🎣 Fish directly from the property

🌙 Fish for redfish at night under the dock lights

🚤 Enjoy direct bay access

🌅 Spend mornings and evenings on the waterfront

For an STR, that's valuable because it gives the property a specific reason to book.

Instead of competing solely on bedrooms, furnishings, and proximity to the coast, this home can sell an actual experience: come here to fish.

♨️ New Hot Tub

The property also features a new hot tub, adding another high-value amenity for guests.

That creates two distinct experiential anchors:

🎣 Fishing from your private 110-foot dock by day.

♨️ Hot tub by night.

That combination can broaden the appeal beyond dedicated fishing groups to couples, families, and traditional coastal vacationers.

🔑 Turnkey Means More Than Furniture Here

The property is being sold furnished, but the existing operational setup goes beyond the contents of the house.

According to the seller, a buyer can retain:

🧹 Housekeeping

🔧 Maintenance

🌱 Lawn care

That can be especially useful for an out-of-market investor who doesn't want to rebuild the property's local vendor network immediately after closing.

Combined with existing bookings and repeat guests, much of the underlying STR infrastructure is already established.

🛏️ Built to Sleep Groups

The current sleeping configuration includes:

👑 King bed in the primary bedroom

🛏️ Queen bed in Bedroom 2

🛏️ Queen bed in Bedroom 3

🛋️ Two queen sleeper sofas in the living room

That allows the three-bedroom home to accommodate larger groups than the bedroom count alone might suggest, subject to applicable occupancy regulations.

For fishing trips and family vacations in particular, flexible sleeping capacity can be an important advantage.

🔨 Recent Improvements Already Completed

The seller has also completed several meaningful updates:

🏠 New roof

🍳 New kitchen appliances

🎨 Fresh paint

🪵 New LVP flooring

♨️ New hot tub

🚪 New back doors

💡 New LED dock lights

That reduces the immediate list of obvious capital projects a new owner may otherwise face when acquiring an established vacation rental.

🚙 Bring the Trailer

The long driveway offers enough room for a trailer—an easy detail to overlook, but an important one for a fishing-oriented coastal STR.

Guests bringing boats and fishing equipment need practical parking and storage.

When combined with the private dock and direct bay access, the property is designed around the needs of the exact traveler it's trying to attract.

📈 The Investment Story

There are several layers to the opportunity here.

First: approximately $90,000 in stated annual revenue against a $575,000 purchase price.

Second: approximately $30,000 in future bookings reportedly already exist.

Third: the property has a 4.9-star Airbnb rating and repeat-customer history.

Fourth: housekeeping, maintenance, and lawn-care relationships can potentially remain in place.

And finally, the 110-foot fishing dock gives the property a differentiator that can't simply be recreated through better furniture or interior design.

That combination makes this more than a generic beach rental.

💸 Financing & Tax Angle

At $575,000, buyers are evaluating an established waterfront vacation rental with approximately $85,000 in annual booking-platform revenue plus an estimated $5,000 in additional personal bookings.

Potential financing structures may include:

✔ Conventional investment financing

✔ DSCR financing

✔ Second-home financing, depending on intended use and lender requirements

✔ Portfolio lending

Qualifying investors may also explore cost segregation and accelerated depreciation depending on their circumstances, participation requirements, and applicable tax law.

Buyers should consult qualified lending and tax professionals before relying on any financing or tax strategy.

👉 Explore STR financing options here.

🏡 Need Help Finding Your Own STR?

If you've been thinking about buying a vacation rental but keep getting stuck on what to buy or where to invest, we partner with a team that helps investors identify fully underwritten, data-backed STR opportunities.

Within approximately 48 hours, they'll match you with investment opportunities complete with:

✔ Revenue projections

✔ Market selection

✔ Property recommendations

✔ Design guidance

✔ Listing optimization

✔ Management recommendations

✔ Pricing strategy

👉 See available STR opportunities here.

In order to work with them, they typically require having around $150,000 available for your down payment, furnishing, design, and revenue-driving amenities so you're positioned for success from day one.

To date, they've helped investors acquire:

🏡 375+ properties

💰 $60M+ in rental revenue

📉 $25M+ in estimated tax savings

👉 Get matched with an STR investment opportunity here.

🏡 Looking to Sell Your STR?

Own a high-performing vacation rental?

The Offer Sheet may be interested in:

✔ Buying it directly off market

✔ Facilitating a transaction

✔ Connecting you with qualified buyers from our nationwide investor audience

📩 Simply reply to this email if you'd like to have a conversation.

🎯 Why This One Stands Out

1. 💰 ~$90K in Stated Annual Revenue at $575K

The property generates approximately $85K through booking platforms plus an estimated $5K in personal bookings, creating an attractive revenue profile relative to the asking price.

2. 📅 ~$30K in Existing Future Bookings

The seller reports approximately $30,000 in future reservations already on the calendar, giving the buyer an existing pipeline of booked business.

3. 🎣 A 110-Foot Private Fishing Dock

The LED-lit dock and direct bay access create a genuinely differentiated guest experience—and give fishing travelers a specific reason to choose this property.

4. ⭐ 4.9-Star Rating + Repeat Guests

The existing Airbnb has already established strong guest satisfaction and a reported base of repeat customers.

5. 🔑 Operational Infrastructure Is Already There

Furniture, housekeeping, maintenance, lawn care, existing bookings, and a customer database create a much more turnkey transition than simply purchasing a furnished house.

⚡ Bottom Line

The headline here is approximately $90,000 in stated annual revenue on a $575,000 purchase price, but the deeper story may be even more compelling.

There's approximately $30K in future bookings, a 4.9-star Airbnb rating, repeat guests, existing vendor relationships, a new hot tub, recent property upgrades, and—most importantly—a 110-foot private dock with direct bay access that gives this rental a clear identity as a fishing destination.

For an investor looking for a coastal STR where the existing business and the underlying real estate both bring something to the table, this is a particularly interesting one.

📲 Express Interest

Ready to learn more or review the rental history?

👉 🏡 Express Interest in this property here.

👉 🏡 Express Interest in this property here.