🏔️ This Isn’t One STR — It’s a Portfolio
🌲 Nearly 60 acres, 3 income streams, and $225K–$245K+ in conservative gross revenue with massive expansion upside.
🏔️ Institutional-Grade STR Compound
Multiple Income Streams | Expansion-Driven NOI | Resort-Level Upside
Welcome to a nearly 60-acre short-term rental compound that checks boxes most STR deals can’t even see. This is a multi-asset, cash-flowing portfolio today—with the land, zoning, and layout to become a scaled hospitality platform tomorrow.
Three independent income streams are already operating (or ready to launch), with significant unused acreage setting the stage for future cabins, luxury builds, or a full compound-style wedding & events destination.
This is not a single rental.
This is a portfolio acquisition with a growth runway.
$1,990,000 | 132-134 Irish Cape Road, Napanoch, NY
6 Beds • 5 Baths • 4,200 Sq Ft • 55 Acres

💸 In-Place Performance (Proof of Concept)
Home #1 (Active Airbnb)
Generated $80,000 in its first year
5-star Airbnb reviews
Conservative Year-1 baseline with clear upside from pricing optimization and review velocity
This unit alone validates demand, ADR strength, and guest satisfaction.
🚀 Near-Term NOI Growth (Turn the Dial, Don’t Guess)
Home #2 — Brand-New Luxury Build (3BR / 2BA)
Mountain + pond views
Underwritten by professional STR management
Projected $100,000+ gross revenue in Year 1
Planned hot tub + pool = immediate ADR upside with modest capex
This is premium inventory designed to print higher nightly rates out of the gate.
🏡 Additional High-Margin Income Stream
Cottage / Tiny Home
Fully furnished and guest-ready
$150–$200/night
Estimated $45,000–$65,000 annual gross
Strong occupancy driven by uniqueness and affordability
Small footprint. Big margins.
🌲 Land Value + Development Upside (The Real Alpha)
~25 buildable acres, partially cleared and construction-ready
Zoning and layout support:
Additional STR cabins or luxury homes
A compound-style wedding & event venue
Branded retreat or wellness destination
Expansion can be phased without disrupting current operations
Cash flow now. Scale later.
📊 STR Revenue Snapshot (Conservative)
Unit | Status | Assumption | Est. Annual Gross |
|---|---|---|---|
Home #1 | Active Airbnb | Proven performance | $80,000 (Actual) |
Home #2 | New Build (3BR/2BA) | PM underwriting | $100,000+ |
Cottage / Tiny Home | Furnished | $150–$200/night | $45,000–$65,000 |
Total Estimated Gross | $225,000–$245,000+ |
Notes
Excludes future cabins, pools, hot tubs, or event revenue
First-year Airbnb data suggests upward stabilization
Additional development materially increases total NOI
🔍 Operational Status (Clear + Seller-Approved)
To be fully transparent on current operations:
One home is actively operating as a successful Airbnb, with $80,000 in first-year revenue and 5-star guest reviews, proving demand and pricing power.
Two additional homes are fully built, furnished, and STR-ready, but have not yet been launched as short-term rentals.
A professional short-term rental management team is already identified and available to take over operations and launch the remaining units immediately upon closing.
This allows a new owner to step into:
In-place cash flow on day one
Near-term revenue ramp without construction risk
Professional management from the start, if desired
🧠 Investment Highlights (Why This Deal Is Different)
Multiple stabilized income streams
Cash flow capable of servicing debt with margin
Clear value-add path (amenities + expansion)
Long-term appreciation supported by land, scale, and scarcity
Operates as both:
A cash-flowing STR portfolio today
A hospitality platform for future growth
🏆 The Bottom Line
Nearly 60 acres.
Three income-producing units.
$225K–$245K+ in conservative gross revenue before optimization.
And 25 buildable acres that turn this from a rental into a destination.
Opportunities like this do not come to market often.
This is a platform deal for investors looking to build scale—not just clip yield.
📞 Get In Touch
This is a rare compound offering that blends in-place cash flow, lifestyle appeal, and long-term appreciation—all within one scalable STR platform.
Opportunities like this don’t come around often, and this one is built for investors thinking bigger than a single rental.
Contact:
Mercedes Ross
📱 845-750-1133












